India: Earthquake - ACT: 28-Mar-02

Action by Churches Together (ACT) Appeal - India Gujarat Earthquake, Relief & Rehabilitation - ASIN-11 (Revision 4) Appeal Target: US$ 10,219,972 Balance Requested from ACT Network: US$ 0 Geneva, 28 March 2002

In the Appeal Update 01/02 issued on 19 March 2002, it was reported that all three ACT implementing members, United Evangelical Lutheran Churches in India (UELCI), Lutheran World Service India (LWSI), and Church's Auxiliary for Social Action (CASA), were experiencing delays in the implementation of their programmes under the Gujarat Earthquake Appeal, ASIN 11. Consequently, an extension of the implementation period for all the three programmes was requested in the Update. This Appeal Revision (4) deals with the request for extension from CASA only. The requests from the other two partners will be dealt with under separate revisions. Last year, CASA has been taking immediate relief measures in relation to food, water, clothing and temporary shelter. In order to meet the long term rehabilitation needs, CASA prepared a specific plan focussing on reconstruction and livelihood security. Several problems occurred which caused considerable delays in implementation and finally led to a drastic revision of the programme's implementation areas and the time frame. The main reason for the delay is the change in the Government policy related to the rehabilitation compensation, including the decision to distribute this compensation directly to the beneficiaries. This meant that most of the voiceless, poor and marginalized people were unable to obtain adequate compensation, causing people in the worst affected Kutch and Jamnagar districts to become hesitant to enter in any agreement with NGO's. They wanted to wait and see the extent of the Government's rehabilitation package before committing themselves. CASA faced this situation in most of the selected villages in Jamnagar district and was eventually compelled to drop these villages from the implementation plan after a delay of months spent in trying to resolve the issue. CASA had to then identify a new set of villages and assess their actual needs, which took considerable time. The latest communal violence, affecting most of the state, which erupted on 28 February in reaction to the attack on a train at Godhra, carrying Hindu activists back from Ayodhya, has further delayed the implementation of the programme. Based on the new situation, the necessary adjustments have been made in relation to the activities as well as to the budget. Some of the major changes are: Instead of working in 7 villages, CASA will now work in 6 villages. Instead of 1,249, now 1,326 families will be assisted and the same number of houses constructed In 5 of the 6 villages only houses of one size will be built instead of the 3 sizes according to landholdings as per government requirement. Further construction planning has made clear that, due to soil conditions, two types of buildings/structures have to be used. The goal, objectives and activities of the CASA Gujarat Earthquake Programme remain the same, except for the fact that the formerly proposed trauma counselling, through CMAI, has been taken out as it was felt that other agencies had adequately dealt with the trauma related problems in CASA programme villages. Project Completion Date: 31 March 2003 Summary of Appeal Targets, Pledges/Contributions Received and Balance Requested Total Appeal Less: Pledges/ Targets Contr. Recd Balance External Eval. 60,000 51,731 8,269 ACT Comm. 20,000 9,647 10,353 Unallocated Funds 84,875 + 84,875 UELCI 1,015,387 981,894 33,493 LWS I 2,793,601 2,932,429 + 138,828 CASA 6,330,984 6,785,066 + 454,082 Total Target US$ 10,219,972 10,845,642 + 625,670 John Nduna Acting Director, ACT REQUESTING ACT MEMBER INFORMATION CHURCH'S AUXILIARY for SOCIAL ACTION (CASA) IMPLEMENTING ACT MEMBER AND PARTNER INFORMATION The relief programme will continued to be be implemented directly by CASA, with the assistance the Methodist Engineering Company (MEC). The active participation of the local Churches and NGO partners in the area is assured. CASA is registered as a Society under the Societies' Registration Act XXI of 1860. Its members consist of 24 Protestant and Orthodox Churches in India and CASA functions as the outreach arm of these Churches. Methodist Engineering Company (MEC) was established in 1952 with an objective to plan, design and construct buildings related to the church organisation as well as provide employment to the needy and in the course, train young persons in construction work. In the former appeal it was proposed to seek the assistance of CMAI and experts from Norwegian Church Aid and the National Institute of Mental Health and Neuro Sciences, Bangalore in the implementation of a Trauma Counselling Programme. At a later stage it was decided not to take up this programme since it was felt that other agencies working in this field had adequately dealt with the trauma related problems in CASA programme villages. DESCRIPTION of the EMERGENCY SITUATION Background A major earthquake devastated vast areas of Gujarat on 26 January 2001, killing more than 14,000 people and rendering millions homeless. The Army, Departments of State and Central Governments, Voluntary Organisations and the international community came forward to extend all possible aid for relief to the earthquake victims. CASA took immediate relief measures in the priority areas of food, water, clothing and temporary shelter. CASA conducted its survey and relief operations from five sectors: Bhuj, Jamnagar, Rajkot, Rapar and Gandhidham, with a tactical headquarters set up in Rajkot to administer the relief programme. CASA began by distributing cooked food and drinking water pouches to quake survivors in rural areas for 10 days, and then distributed tarpaulins, relief sets, dry ration kits and lanterns. Each relief set contained one saree, one dhoti, two blankets and nine pieces of aluminium kitchen utensils. The dry ration kits contained 10 kg rice, 2 kg pulses, 2 kg gram flour, 2 litres cottonseed oil, 1 kg jaggery, 1 kg sugar, 1 kg salt and ½ kg tea. This initial relief assistance programme commenced on 27 January and was successfully completed by 28 February covering 35,000 families in 152 villages of Kutch, Rajkot and Jamnagar districts. A report on the first phase of the programme (January to May 2001) has been forwarded to the funding members. CASA also received 1,000 metric tons of wheat from MCC which was used for providing employment opportunities leading to the creation/restoration of village infrastructure including deepening/excavation of ponds, land reclamation, house site clearance and creating water harvesting structures. In order to meet the long term rehabilitation needs of the victims CASA drew up a specific plan for reconstruction of houses and taking up livelihood-focussed activities. In view of this area being prone to both earthquakes and cyclones it was proposed to construct houses which had disaster resistant features. The proposal outlined an approach for moving from relief to rehabilitation in a cross sectoral, yet integrated manner. Capacity building measures aimed at enhancing awareness, skills and knowledge were also incorporated. This proposal was submitted to ACT in March 2001. Due to a variety of reasons, which are dealt with in the appropriate sections that follow, CASA experienced a delay in the implementation of the programme proposed under the ASIN 11 Appeal. Therefore CASA is submitting this revised proposal. Current Situation At the inception of the rehabilitation programme CASA conducted several meetings in all the previously selected villages to get final approval from village Panchayats. In the meantime the Government suddenly changed its rehabilitation policy and started distributing compensation for the damaged houses directly to the beneficiaries. In the process of distribution of the Government grant, most of the voiceless, poor and marginalized communities were unable to obtain adequate compensation. This policy change caused people in the worst affected Kutch and Jamnagar districts to become hesitant in entering any agreement with NGO's. They wanted to wait and see the extent of the Government's rehabilitation package before committing themselves. The resulting delay brought a lot of pressure to bear on the NGO's and many were reluctantly forced to abandon their reconstruction programmes. CASA faced this situation in most of the selected villages in Jamnagar district which eventually compelled them to drop these villages from the implementation plan after a delay of months spent in trying to resolve the issue. CASA had to then start looking afresh for alternative villages for rehabilitation. In this process a series of meetings were held with Government officials at the State and district levels. During these meetings it was decided that CASA would only construct houses of one size in the alternatively selected villages, instead of the 3 sizes, depending on the size of the landholding as instructed originally by the government. The Chief Zonal Officer of the West zone along with Government Officers visited affected villages in Jamnagar and Kutch districts. In spite of these efforts it still took considerable time to identify the new set of villages. Impact On Human Lives The official estimate of lives lost was reported as 14,000. The number of people seriously injured was put at 60,000. Description of Damages Worst Affected Areas: District : Kutch : Talukas : Anjar, Bhachau, Bhuj, Gandhidham, and Rapar District: Jamnagar : Talukas : Dhrol and Jodiya District: Rajkot : Taluka : Morvi District: Ahmedabad : Taluka : Ahmedabad City Extent of Damages The earthquake was widely felt over a major part of the country and caused extensive damage to property and loss of life in Bhuj and nearby areas. Thousands of buildings either totally collapsed or suffered extensive damage. The power and water supply was disrupted in the affected areas and telecom links were snapped. The figures published by the Government of Gujarat regarding loss to property are tabulated below: Loss of Property Population affected 15.9 million Cattle Death 20717 Houses Destroyed 175000 Pucca, 167000 Kachcha & 16000 huts Houses Damaged 490000 Pucca, 349000 Kachcha & 34000 huts Industrial establishments Rs. 50, 000 million Commercial establishments Rs. 30, 000 million Personal Properties Rs. 3, 870 million Household Properties Rs. 111, 950 million Public Utilities Rs. 6, 000 million Public Infrastructure & Amenities Rs. 10, 800 million Damage to Public Utilities Rs. 6, 000 million Total estimated loss Rs. 21, 8620 million Proposed locations Due to the above mentioned problems concerning the compensation issue, most of the selected villages in Jamnagar district had to be taken out of the implementation plan and new villages had to be included. After careful scrutiny and in keeping with the budgetary provisions in the ACT appeal CASA selected the following villages under its revised rehabilitation programme. Out of these villages only Kerali is from the original proposal submitted to ACT. The number of villages dropped from 7 to 6. Name of the Villages No. of houses Taluka District Kerali Jeevapar Solankinagar Gopalnagar Nandgaon Vadav Total 267 116 125 345 407 66 __________ 1,326 Jodiya Jodiya Jodiya Anjar Anjar Bhuj Jamnagar Jamnagar Jamnagar Kutch Kutch Kutch GOAL & OBJECTIVES Goal To achieve reconstruction and rehabilitation in communities most affected by the earthquake, and to reduce risk at grass-roots level through participatory disaster mitigation measures as part of the overall capacity building intervention. Objectives To assist in provision and promotion of sustainable livelihoods through long term food and income sustainability disaster resistant physical infrastructure in the form of earthquake/cyclone resistant housing community assets community based disaster preparedness and mitigation measures including village level institutions and operating systems awareness, education and training based capacity building self reliance mechanisms developmental programmes through co-ordination and networking for rehabilitation to development transition addressing practical gender needs Activities and Outputs Reconstruction of 1,326 houses Reconstruction of village infrastructure: 6 schools, 6 panchayat ghars, 6 water supply systems and approach/internal roads in all 5 villages except Vadav which is being constructed in situ. Livelihood focused activities: Livelihood opportunities for 1,326 families under a livelihood security programme. Establishment of village level groups like women's group, self-help etc. through a community organisation process. Disaster preparedness: awareness and skill upgrading of primary stakeholders and selected trainers and disaster managers. TARGETED BENEFICIARIES CASA will now be assisting 1,326 affected families. Priority will be given to the most vulnerable sections among those affected such as women and children. Details are given in the table given below: DETAILS OF POPULATION SR. NAME OF THE NUMBER OF FAMILIES POPULATION NO. VILLAGE SC ST OBC GENERAL TOTAL MALE FEMALE TOTAL 1 Kerali 32 -- 231 4 267 569 543 1112 2 Jeevapar -- -- 106 10 116 478 453 931 3 Solankinagar -- -- 125 -- 125 353 327 680 4 Gopalnagar 2 26 281 36 345 727 768 1495 5 Nandgaon 8 -- 395 4 407 780 772 1552 6 Vadav -- -- -- 66 66 391 285 676 Total: 42 26 1138 120 1326 3298 3148 6446 LAND HOLDERS VS. LANDLESS SL NAME OF LAND HOLD LANDLESS TOTAL NO. VILLAGE FAMILIES FAMILIES 1 Kerali 197 70 267 2 Jeevapar 90 26 116 3 Solankinagar 19 106 125 4 Gopalnagar 140 205 345 5 Nandgaon 97 310 407 6 Vadav 34 32 66 T O T A L 577 749 1326 >From the above table it is clear that the majority of the affected families i.e.1,326 families are dependant on their livelihood from sources other than agriculture. Criteria used in Beneficiary Selection The programme will select beneficiaries from amongst the most vulnerable groups identified on the basis of post earthquake damage and assessment carried out in the field. Primary Stakeholders These will primarily include the marginalised sections of the community who were lagging behind in development and have sustained greater impact due to low coping capacity. These will include marginal and landless farmers, female headed households and households that have lost breadwinners, children- particularly orphaned children and those with low access to basic services and education, families that have lost their means of livelihood, and physically or socially challenged groups that have low coping capacities and have thus been rendered incapable of self-recovery after the earthquake. These same groups will be, through the developmental transition of the proposed programme, brought into the mainstream of the development process. The participatory approach taken up, as well as the emphasis on local capacity building, will aim at enhancing internal capacities and reducing dependence on external support. Secondary Stakeholders These include primary schools, Panchayati Raj (local self government) institutions, village self help groups, health workers, masons, local NGOs and CBOs, Block Development Officers and District and State level relief, revenue, disaster management and rehabilitation bureaucrats and co-ordinators. Addressing the secondary stakeholders is expected to result in very wide impact of the programme through a filter down effect. PROPOSED EMERGENCY ASSISTANCE & IMPLEMENTATION Description of Assistance The salient features of the project is to rehabilitate the affected society socially, culturally and economically in self sustaining environment that includes appropriate housing and civil amenities. It is aimed at making the programme a part of the total development of the affected areas. Disaster Resistant Housing Housing programmes in the affected areas need to be taken up using earthquake and cyclone resistant technology with low-cost local material and manpower. The construction activity itself will also create opportunities to employ and train local people as masons. This will be linked to the livelihood programme, and will build upon local capacity for upgrading of housing even beyond the completion of the programme. The State Government is supposed to arrange for land on demand from the Gram Sabha. In some of the villages government land is not available - in these cases people have purchased the land with the compensation money and given it to CASA for construction. The details are given in the following table. DETAILS OF VILAGE SITES SL. NAME OF THE RELOCATION OLD GOVT. PEOPLE'S DISTANCE FROM NO. VILLAGE SITE LAND LAND OLD SITE - NEW SITE 1 Kerali Yes -- Yes -- ½ K.m 2 Jeevapar Yes -- -- Yes 1 K.m. 3 Solanki nagar Yes -- Yes Yes 2 ½ K.m 4 Gopalnagar Yes -- -- Yes 1 ½ K.m 5 Nandgaon Yes -- -- Yes 2 ½ K.m 6 Vadav No Yes -- -- In situ The village layout plans are being prepared by CASA in consultation with the people and submitted to the Government for approval. The Government is also responsible for the categorisation of the beneficiary families based on their land holding. However, in the case of CASA's programme villages it has been decided to construct only 406.5 sq ft. houses irrespective of the land holding of the beneficiaries except at Kerali which was included in the original proposal submitted to ACT. The village-wise details are as follows: Categorisation of Houses and covered area including Toilets S. District Taluka Name of No. of houses (in square feet) Total No. Villages Frame Structure Frame Load Bearing (3 categories) Structure Structure 315.5 421.5 528.5 406.5 406.5 1 Jamnagar Jodiya Kerali 60 120 87 267 2 Jamnagar Jodiya Jeevapar 116 116 3 Jamnagar Jodiya Solankinagar 125 125 4 Kutch Anjar Gopalnagar 345 345 5 Kutch Anjar Nandgaon 407 407 6 Kutch Bhuj Vadav 66 66 Total 60 120 87 648 411 1,326 In the initial proposal the plan was to construct 1,249 houses with toilets (Load Bearing Structure) in 3 different sizes. This revised proposal caters for the construction of 1,326 houses with toilets (Frame Structure and Load Bearing Structure). All houses will be single storied and are constructed using stone/brick/cement blocks. 1,059 houses will have the 406.5 sq.ft covered area, with a 20.5 ft toilet. The 267 houses in Kerali village, however, will still be constructed as per the Government's original policy, i.e. 3 categories of houses ( 315.5 sq.ft., 421.5 sq.ft. and 528.5 sq.ft., including a 19.5 sq.ft. toilet). All construction will be carried out as per the Indian standard code of practice: A.S. 4326:1993. In this standard, the specified features of design and construction for conventional earthquake resistant buildings are covered. Recommendations regarding restrictions on openings, provision of steel in various horizontal bands and vertical steel at corners and junctions in walls are based on a range of calculations made using steel design seismic coefficient and the ductility of steel reinforcement. Many of the provisions have also been verified experimentally on models by shake table tests. Such construction is also cyclone resistant Reasons for constructing two types of houses As can be seen from the above table CASA is proposing two types of houses i.e. load bearing and frame structures. The type and foundation of the actual structure depends upon the condition of the soil. Hard soil such as 'moorum' is suitable for a load bearing structure. Here the soil directly takes the load of the entire foundation, which in turn takes the load of the superstructure and roof. In Gopalnagar and Vadav villages there is hard 'moorum soil' and as such the houses there are designed with load bearing structures. On the other hand 'black cotton soil' expands and becomes 'plastic' on contact with sub soil or rainwater. It contracts and develops cracks when it is dry. This type of soil which is found in Jeevapar, Solankinagar, Kerali and Nandgaon villages is not suitable for erecting load bearing structures. It is also not feasible to remove all the black cotton soil and take the entire wall foundation down to the hard stratum. So the alternate method is to make RCC footings which can be taken to the hard stratum. An RCC frame of beams and columns is erected on this footing which takes the load of the super-structure and roof. This type of structure is called a frame structure. This kind of structure is more costly than the load bearing structures. Village infrastructure The task of reconstruction of village infrastructure is also taken up on a priority basis to restore basic amenities and facilities necessary for regular functioning of the village. This is also a primary condition set by the Government for allotment of villages to NGO's. The minimum infrastructure for each village will comprise one primary school (seven classrooms), one Panchayat office, a water supply system, drainage, roads (internal and approach) and electrical wiring in all houses. School: The construction of a school is planned in each village. This will essentially be a middle school i.e. up to standard 7 in order to meet village requirements. The building will have an area of 3,582 sq.ft. with 7 class rooms and 2 small rooms for school office and principal's office. A toilet block for boys and for girls will also be constructed. This being a public building with large spans it will be designed as an R.C.C. frame structure, incorporating earthquake and cyclone specifications according to the Indian Standards Code. Panchayat Office: The panchayat office is essential for the smooth working of the local self- government at the village level. The plan is to construct a two-room building with a toilet block measuring 700 sq. feet of covered area in each village using the same technical specifications applying to the school building. Roads: Approach/internal roads are required to be constructed in each village as per requirement. The average width of the road will be 4 meters. The road will be water bound moorum using stone aggregate binding material and including screening, sorting, spreading to template and consolidating with road roller of 8 to 10 tons capacity. Approximately 87,000 square metres of roads will be constructed. Water supply and Drainage: In order to provide water in the villages being re-constructed, it is planned to construct 6 water storage tanks with a total capacity of 1,88,000 litres to store water being supplied by the government through tankers/pipeline. The size of the tank to be constructed in each village will depend on its population. The tank will be an RCC structure resting on column footings. An electric pump will be installed for water delivery through the pipeline to be laid along the roads with taps provided at strategic locations. The total pipeline to be laid in the villages will measure 7,500 running metres approximately. Cement pipe drains measuring approximately 37,000 metres will also be constructed in the villages with necessary slopes along the roads to drain waste/surface water from the houses and roads. New calculations had to be made due to the changes in the locations, as well as changes in the design and capacity as suggested by the technical consultants. Livelihood Provisioning and Security The need for the re-establishment of livelihood based food security is ongoing. Activities that need to be continued include assistance in restoration of economic activities through provision of seeds, fertiliser and agricultural implements to farmers, tools and implements to village artisans, and establishment of diverse economic base through facilitation of wide-ranging vocations. The female population will be assisted directly through these programmes focussed on livelihood security. Establishment and support of community organisations and self help groups In all the programme villages the participation of the community will be ensured through a process of involving the community from the inception. The community will be organised into various groups such as Village Development Associations (VDAs), Mahila Mandals and Youth Groups. To empower women, self-help groups will be initiated in all the villages. After the group formation the identified leaders will be developed through Human Potential Development interventions to sustain their interest in the whole rehabilitation process. 6 VDAs, 6 Mahila Mandals, 6 youth groups and 24 self-help groups will be established. Economic support will be given to the self-help groups to enhance their income. Strengthening of Local Delivery Institutions and Disaster Preparedness The programme needs to be carried out in a manner that would enable smooth transition from a disaster rehabilitation programme into a developmental programme. Preparedness and mitigation need to be underlying principles in all activities taken up under the sub-programmes and their activities, with an aim to build the capacity of the local community to future calamities efficiently. Preparedness measures are to include awareness campaigns, training of trainers and disaster managers and setting up of an information database. Local institutions such as schools, health service institutions and local self government are effective means for broad-basing preparedness and mitigation measures. These institutions need to be strengthened in order to play a more pro-active role in the area of disaster management. Implementation Description Per Agency The programme will be implemented in co-operation with our partner agencies, secular and church related organisations. The responsibility for implementation of various facets of the programme have been conceptualised as follows: CASA will be the main implementing partner and will be responsible to the resource sharing partners in all respects. CASA will supervise and monitor the working of the other partners and carry out periodic reporting on the progress of the programme. All finances will be received and accounted for by CASA. Transition From Emergency The long term rehabilitation agenda items in the programme are aimed at establishing self-sustainable management systems that will continue to operate and grow even beyond the completion of the project. A special component of long term programme security is planned, which will cover participatory and co-operative management of food and income security programme through self help groups and empowerment and upgrading of skills through a range of training programmes, education and awareness. ADMINISTRATION, FINANCE, MONITORING & REPORTING Administration CASA has worked in the area of disaster management and response for 54 years. Experience of the long term rehabilitation programme in Latur, Maharashtra after a similar devastating earthquake in 1993 will form a platform of knowledge and experience for implementing the proposed rehabilitation programme in Gujarat. The CASA Director is co-ordinating the overall operation from Delhi. In this he is being assisted by his staff at the head quarters level, with expertise in disaster response, logistics and emergency communications. The overall co-ordination is with the Chief Zonal Officer, Western Zone. CASA will operate in 2 districts and for efficient management and co-ordination field based implementation units are set up with an overall co-ordination unit at Rajkot. Co-ordination, monitoring, consolidation of reports and accounting will be the main functions of the Rajkot Office. Finance The accounts will be maintained at the implementing unit levels by qualified Accountants and the entire project account will be consolidated at Rajkot office on a monthly basis. The zonal office will scrutinise the accounts and submit the same to headquarters for onward submission. Preparation of quarterly and yearly financial reports of the project and the final audit of the account will be done at the headquarters level. Monitoring: Monitoring of the project will be done on a regular basis through field visits, submission of reports, staff-partner meetings and interaction with beneficiaries. CASA will ensure active involvement and participation of the beneficiaries, partner organisations, local government officials and Panchayat leaders in the implementation, monitoring and evaluation of the project activities. The programme will be constantly monitored to ensure progression according to the planned framework, and also in order to fine-tune when required. Progress Assessment Reports will be prepared on a regular basis. An evaluation will be carried out. This will be based on physically verifiable indicators for infrastructure development activities. Besides these, there will be a participatory appraisal and evaluation exercise that will be based on community perceptions. IMPLEMENTATION TIMETABLE A further 12 months is envisaged to complete all the projected activities, therefore the new completion date will be March 2003. COORDINATION CASA head quarters will be in regular contact with the ACT CO and with the other implementing members of the ACT Alliance working in the area, LWS and UELCI for complete transparency, information sharing and learning from each others experiences. Links with development actors working within the project area pre-exist based on CASA's prior activities and NGO partnerships in the area. CASA has been directly operating development programmes in part of the affected area and has NGO partnerships in other parts since 1993. There are a total of 3 NGO partners in the area who have played an active role in post earthquake relief operations and will continue to provide local institutional support through the rehabilitation phase. CASA will also be co-ordinating and networking with other NGO's to ensure a co-ordinated implementation of its programmes. CASA is already a member of the various Co-ordination Committees where the experiences and plans of the Government and NGO's are being shared on a regular basis to improve the co-ordination of relief and rehabilitation efforts. So far, the focus has been on a more comprehensive and holistic approach to the rehabilitation programme in which the knowledge, experiences and aspiration of the referral community are ensured by the support organisations. CASA will continue to be a member of these committees for sharing and learning. At the district, block and panchayat levels too, CASA is in constant touch with the Government authorities, local panchayat leaders and the NGO's. BUDGET INCOME RECEIVED- through ACT Network via Geneva: US$ Danchurchaid/DANIDA 597,710 Presbyterian Church of Canada 3,290 Hungarian Interchurch Aid 1,763 International Orthodox Christian Churches (IOCC) 10,000 Diakonia, Sweden 7,102 YCare International - part of £ 150,000 50,000 Methodist Relief and Development Fund 10,000 Anglican Church of Canada - CAD 25,000 16,028 Episcopal Relief and Development 150,000 United Church of Christ in Japan - Yen 9,000,000 72,542 Diakonisches Werk - Euro 250,000 (ref. K-IND-0104-0005-GU) 223,621 ACT Netherlands - DFL 600,000 240,005 Diakonisches Werk - Euro 250,000 (ref. K-IND-0104-0005-GU) 220,371 Presbyterian Church of Canada - CAD 50,000 32,468 Presbyterian Church of Canada - transfer ex METR01 9,955 International Orthodox Christian Churches (IOCC) 6,100 Diakonisches Werk - Euro 250,000 (ref. K-IND-0104-0005-GU) 213,621 Diakonisches Werk - Euro 250,000 (ref. K-IND-0104-0005-GU) 212,875 Hong Kong Christian Council - cost of tents and airfreight 91,986 Nippon Sei Ko Kai, Japan 11,649 Council of Churches of Malaysia 17,861 ACT Netherlands - Euro 236,326 (ref. 01R38-004) 210,330 YCare International - 1/3 of £ 200,000 98,167 Diakonisches Werk - Euro 127,823 (ref. K-IND-0104-0005-GU) 117,278 Presbyterian Disaster Assistance / PCUSA 489,404 National Council of Churches in Australia - 72,071 balance of AUD 150,086.31 INCOME - Cash and In Kind direct : Lutheran World Relief 25,000 Norwegian Church Aid - NOK 2,000,000 242,910 Church World Service, USA - blanket fund 75,000 Mennonite Central Committee 30,000 Presbyterian Disaster Assistance/PCUSA 75,000 Christian Aid / DFID - £ 350,000 516,740 Disciples of Christ / Week of Compassion Christian Church 15,000 Disciples of Christ / Week of Compassion Christian Church 12,000 Church World Service, USA - blanket fund 100,000 Diakonisches Werk - Euro 260,000 (ref. K-IND-0102-0001-GU) 239,668 United Methodist Committee on Relief 100,000 HEKS - CHF 100,000 61,350 Reformed Church in America 10,000 United Church of Canada - CAD 5,000 3,309 Baptist World Aid 20,000 Lutheran World Relief 25,000 National Association of Indian Christian, USA 1,500 Asia Indian Christian Church, USA 500 Church World Service, USA (USD 100,000 for blanket fund) 125,000 Wider Church Ministries / UCCUSA 10,000 Christian Aid / Irish Bishops - £ 20,000 29,084 World Concem International, USA 33,970 Christian Aid / Irish Bishops - £ 80,000 116,336 National Council of Churches, Japan 35,000 Third World Handicraft Shoppe 1,000 United Church of Canada - CAD 25,000 16,213 Presbyterian Disaster Assistance/PCUSA 300,000 United Church of Canada - CAD 23,454 15,032 National Council of Churches, Japan 30,000 United Methodist Committee on Relief 275,000 HEKS - CHF 50,000 29,155 United Methodist Committee on Relief 100,000 Bethany Evangelical Lutheran Church 1,667 Lutheran World Relief 100,000 Church World Service, USA 120,000 Diakonisches Werk - Euro 15,500 (ref. K-IND-0102-0001-GU) 14,288 Diakonisches Werk - Euro 15,500 (ref. K-IND-0102-0001-GU) 13,827 Local contributions 10,817 INCOME - Pledged: Danchurchaid - DKr 200,000 24,691 Diakonisches Werk - Euro 725,000 (ref. K-IND-0104-0005-GU) 644,815 TOTAL INCOME 6,785,066 ESTIMATED EXPENDITURE Type of No. of Unit Budget Budget Budget Budget Unit Units Cost Rev. 2 New Request Rev. 2 New Request INR INR INR USD USD DIRECT ASSISTANCE CRISIS PHASE Food Relief Cooked food 6,000,000 130,435 Drinking water 1,200,000 26,087 Dry ration kit 14,000,000 304,348 Polybags for packing 100,000 2,174 Sub Total 21,300,000 21,300,000 463,044 463,044 Non Food Relief Aluminium utensils 6,230,000 135,435 Sarees 2,975,000 64,674 Dhotis 2,275,000 49,457 Acrylic blankets 3,675,000 79,891 Polythene bags for packing 350,000 7,609 Tarpaulins 21,000,000 456,522 Lanterns 2,100,000 45,652 Sub Total 38,605,000 38,605,000 839,240 839,240 Transport, Storage, Handling and Related Costs Truck rental and related costs 1,500,000 1,500,000 32,609 32,609 Personnel, Administration, Operations and Other Support Costs Salaries, benefits and administrative support 6,140,500 6,140,500 133,489 133,489 Type of No. of Unit Budget Budget Budget Budget Unit Units Cost Rev. 2 New Request Rev. 2 New Request INR INR INR USD USD Audit and Evaluation Audit of ACT funds 45,000 45,000 978 978 Total Crisis Phase 67,590,500 67,590,500 1,469,359 1,469,359 POST CRISIS PHASE Infrastructure Development Housing (296 sq. ft. structures) House 60 99,456 5,967,360 125,788 Housing (402 sq. ft. structures) House 120 135,072 16,208,640 341,666 Housing (509 sq. ft. structures) House 87 171,024 14,879,088 313,640 Housing (386 sq. ft. structures) House 648 129,696 84,043,008 1,771,564 Housing (386 sq. ft. structures) House 411 115,800 47,593,800 1,003,242 Toilets (19.5 sq. ft. structures) Toilet 267 5,850 1,561,950 32,925 Toilets (20.5 sq. ft. structures) Toilet 1,059 6,150 6,512,850 137,286 Toilets with leach pit for each house Toilet 1,326 2,500 3,315,000 69,878 Community Infrastructure Schools School 6 1,203,552 7,221,312 152,220 Panchayat offices Number 6 235,200 1,411,200 29,747 Roads Road/sq. m. 87,000 70 6,090,000 128,373 Water and Sanitation Drainage channels Meter 37,000 167 6,179,000 130,249 Water pipelines) Meter 7,500 475 3,562,500 75,095 Water storage reservoirs Reservoir 6 550,000 3,300,000 69,562 Sub total 208,090,000 207,845,708 4,523,696 4,381,233 Livelihood Focussed Programmes Carpentry units Unit 12 10,000 120,000 2,530 Tailoring units Unit 60 3,000 180,000 3,794 Pottery units Unit 12 5,000 60,000 1,265 Embroidery units Unit 24 7,000 168,000 3,541 Electricians units Unit 6 3,000 18,000 379 Small vending units Unit 12 25,000 300,000 6,324 Farm implements Set 24 1,500 36,000 759 Fodder for livestock Ton 300 1,200 360,000 7,589 Milk animals for women's groups Number 108 10,000 1,080,000 22,766 Sheep rearing Unit 360 2,000 720,000 15,177 Economic support for self help groups Group 24 25,000 600,000 12,648 Seeds (groundnuts and pearl millet) Ton 20 35,000 700,000 14,755 Farm yard manure pits Pit 360 3,000 1,080,000 22,766 Construction of percolation tanks Unit 4 250,000 1,000,000 21,079 Construction of check dams Unit 6 200,000 1,200,000 25,295 Sub total 10,381,000 7,622,000 225,674 160,666 Community Organisation and Capacity Building Leadership development programme Session 24 2,500 60,000 1,265 Skill development programme Session 8 5,000 40,000 843 Self-help group training Session 18 2,500 45,000 949 Entrepreneurship development Session 12 3,000 36,000 759 Field exposure Session 12 10,000 120,000 2,530 Type of No. of Unit Budget Budget Budget Budget Unit Units Cost Rev. 2 New Request Rev. 2 New Request INR INR INR USD USD Staff development programme Session 6 10,000 60,000 1,265 TOT module development Module 1 25,000 25,000 527 TOT for village representatives Session 1 50,000 50,000 1,054 Disaster preparedness programme for the villagers Session 18 5,000 90,000 1,897 Disaster preparedness posters Lumpsum 100,000 2,108 Reports and documentation Lumpsum 500,000 10,540 Sub total 866,500 1,126,000 18,837 23,735 Total Post Crisis Phase 219,337,500 216,593,708 4,768,207 4,565,635 MATERIAL TRANSPORT, STORAGE, WAREHOUSING AND HANDLING Transport Inland transportation of fodder and seeds Trip 35 3,000 105,000 2,213 Storage Rental of warehouse for seed storage Month 3 6,000 18,000 379 Handling Fees for loading and unloading of fodder and seeds Ton 320 150 48,000 1,012 Total Material Transport, Storage, Warehousing and Handling 0 171,000 0 3,605 CAPITAL EQUIPMENT Office Equipment Computer and peripherals Unit 1 110,000 110,000 2,319 Photocopier Unit 1 100,000 100,000 2,108 Office furnishings Lumpsum 150,000 3,162 Generators Unit 6 35,000 210,000 4,427 Communications Equipment Telephone and fax equipment Unit 1 35,000 35,000 738 Vehicles Mopeds Unit 6 27,000 162,000 3,415 Motorcycles Unit 5 45,000 225,000 4,743 Utility vehicle (4 WD) Unit 3 450,000 1,350,000 28,457 Total Capital Equipment 1,954,000 2,342,000 42,478 49,368 PERSONNEL, ADMINISTRATION, OPERATIONS AND SUPPORT Salaries and support staff Coordinator Month 24 10,000 240,000 5,059 Development officer Month 24 8,500 204,000 4,300 Project engineer Month 24 8,500 204,0000 4,300 Accountant Month 24 5,000 120,000 2,530 Administrative assistant Month 24 4,500 108,000 2,277 Field officers (4 persons) Month 24 22,000 528,000 11,130 Supervisors (6 persons) Month 24 27,000 648,000 13,659 Stenographer Month 24 4,000 96,000 2,024 Male community organisers (6 persons) Month 24 24,000 576,000 12,142 Female community organisers (6 persons) Month 24 24,000 576,000 12,142 Month 24 24,000 576,000 12,142 Type of No. of Unit Budget Budget Budget Budget Unit Units Cost Rev. 2 New Request Rev. 2 New Request INR INR INR USD USD Travel Local and regional travel (15 persons) Month 24 120,000 2,880,000 60,708 Hotel accommodation (for outstation staff and visiors) Month 24 40,000 960,000 20,236 Office operations Office rental Month 24 8,000 192,000 4,047 Office utilities Month 24 5,000 120,000 2,530 Stationary and supplies Month 24 5,000 120,000 2,530 Communications Telephone and fax Month 24 12,000 288,000 6,071 Mobile telephony Month 24 8,000 192,000 4,047 Vehicle Operations Fuel and maintenance for 6 mopeds Month 24 4,200 100,800 2,125 Fuel and maintenance for 5 motorcycles Month 24 10,000 240,000 5,059 Fuel and maintenance for 3 utility vehicles Month 20 33,000 660,000 13,912 Other Administrative and Support Costs Promotion and visibility Month 24 20,000 480,000 10,118 Total personnel, Administration, Operations and Support 4,300,800 10,108,800 93,496 213,086 AUDIT AND EVALUATION Audit of ACT funds Lumpsum 120,000 2,530 Evaluation Lumpsum 500,000 10,540 Consultancy Lumpsum 800,000 16,863 Total Audit and Evaluation 60,000 1,420,000 1,304 29,933 TOTAL EXPENDITURE 293,242,800 298,226,008 6,374,843 6,330,984 BALANCE -293,242,800 -298,226,008 4,005,236 +454,081 Exchange Rate : USD 1 = INR 47.44 Notes to the Revised Budget Direct Assistance. Crisis Phase Activities under this budget item have already been implemented. Rehabilitation a) Housing: Variations come from the fact that instead of constructing 1,249 houses, in 3 different sizes, there will be 1,326 houses of mainly one size (in 5 of the 6 villages). There is now also a need for two type of structures (load bearing and frame structure) due to the kind of soil on which they will be build. b) Community Infrastructure: variations are due to the change in number of villages (6 instead of 7). c) Water & Sanitation: increase due to new calculation of costs because of change in locations as well as in design and capacity. Livelihood programmes Variations are largely due to changes in number of units and some slight costs adjustments. The costs of seeds has been erroneously given in the previous budget and this has now been corrected. The unit cost of percolation tanks has also been changed keeping in mind the actual dimensions. Community organisation and capacity building: the variation results from changes in the number of programmes. The amount budgeted for reporting and documentation has been increased to offset the extended project period. Transport, Storage, Handling & related costs In the revision these costs related to fodder and seeds have now been included, as by over sight they were not in the previous budget. Capital equipment Office equipment: The variation has occurred due to changes in the number of units being procured as per need. Personnel, Administration, Operations & other support costs a) Salaries and benefits: The changes here are proportional to the extended project period. b) Travel: The unit cost in the original budget was found to be inadequate due to expansion of the project area and has therefore been corrected. c) Office operations: there is a marginal increase in office utilities based on actual expenditure. Communications Telephone, Fax and Mobile : increase based on actual expenditure. Audit and Evaluation Evaluation: The cost related to CASA's expenses in connection with the evaluation had not been budgeted previously but have now been added. Consultancy: The cost of the technical consultant appointed by CASA for the construction activities had not been included previously, this deficiency has now been corrected. - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - Action by Churches Together (ACT) is a worldwide alliance of churches and their related agencies, meeting human need through co-ordinated emergency response. The ACT Coordinating Office is based with the World Council of Churches (WCC) and the Lutheran World Federation (LWF) in Switzerland. - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - Ecumenical Centre Phone: ++41-22-791.60.33 150, route de Ferney Fax: ++41-22-791.65.06 P.O. Box 2100 E-Mail: act@wcc-coe.org 1211 Geneva 2 Telex: 415 730 OIK CH Switzerland http://www.act-intl.org distributed by - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - Center for International Disaster Information Volunteers in Technical Assistance web: www.cidi.org listserv: www.cidi.org/listsub.htm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - comments/suggestions/requests to incident@cidi.org