Sierra Leone - ACT: 30-Sep-02

Action by Churches Together (ACT) Appeal - Sierra Leone Relief & Rehabilitation - AFSL-21 (Revision 2) Appeal Target: US$ 5,419,174 Balance Requested from ACT Network: US$ 3,819,378 Geneva, 30 September 2002

This revision of the appeal affects only the programs of CAID/CCSL, R&R department. The other programs by the CCSL member churches, Lutheran World Federation / World Service (LWF/WS), and Methodist Committee on Relief (UMCOR) remain unaffected and can be referred to in revision 1 issued on 14 March 2002. It is should be pointed out at this stage that the funding of this appeal has been very poor with an overall coverage of only 11% of the target of $5,458,506 There are a number of reasons that have necessitated a downward revision of the CCSL R&R 2002 programs and bring them to realistic funding possibilities. But some of the main reasons are: 1. The residents of the three IDPs camps, which the department has been managing since 1997, were repatriated in May 2002. With the resettlement of the IDPs, the department's management responsibility as well as its food distribution partnership with WFP to the IDPs ended. 2. Other projects, such as the construction of shelters in Kono/Kailahun Districts, of latrines and wells in the chiefdoms of Kono, Kailahun, Tonkolili, Moyamba, and Kenema have been taken out, as they were not funded three-quarters of the year through. 3. The provision of NFIs to 4,000 returnee farm families in Tonkolili District had also to be taken out for the same reason. In this regard, the department settled on the distribution of the remaining NFIs in its stores to IDPs and Liberian refugees 4. The long drawn out negotiation between the CCSL leadership and ACT International in matters of the R&R management. The protracted negotiations have had a negative impact on fundraising for the department's programs resulting in the depletion of the department's funds and therefore impacting negatively on the delivery of services to the beneficiaries. 5. In view of the smoothly conducted Presidential and Parliamentary elections in May 2002 and the apparent progress in peace in Sierra Leone, the department decided to gradually shift its Peace Building & Civic Education activities to Civic Education & HIV/AIDS Awareness Campaign. While at the beginning of the year, HIV/AIDS infected persons were said to be 2.9% of the population, a recent survey revealed 4.9% prevalence rate. Others such as the WHO even speak of between 6 and 7%. ACT is a worldwide network of churches and related agencies meeting human need through coordinated emergency response. The ACT Coordinating Office is based with the World Council of Churches (WCC) and the Lutheran World Federation (LWF) in Switzerland. In view of such an alarming situation, the department plans to engage in HIV/AIDS Awareness Campaigns in townships like Bo, Kenema, Moyamba and Makeni. In preparation, the Peace Building & Civic Education Unit participated in a Christian Aid facilitated HIV/AIDS workshop in April 2002 and plans are under way to arm the staff with further training in co-operation with WHO and UNICEF. This revised appeal for the R&R is in line with the annual plan emphasising emergency humanitarian inputs into three newly accessible districts (Tonkolili, Kono, and Kailahum), whilst continuing to provide relief assistance to IDPs and recently exiled Liberia refugees. On the other hand, R&R will continue to implement its ongoing rehabilitation and consolidation work. Project Completion Date: 31 December 2002 Summary of Appeal Targets, Pledges/Contributions Received and Balance Requested Total Appeal Less: Pledges/ Balance Requested Target(s) Contr. Recd from ACT Network BCSL 274,118 0 274,118 UBC 249,866 0 249,866 WCSL 132,315 0 132,315 CAID/CCSL-R&R 1,419,239 1,082,995 336,244 LWF 1,792,374 426,801 1,365,573 UMCOR 1,551,262 90,000 1,461,262 Total US$ 5,419,174 1,599,796 3,819,378 For further information please contact: ACT Director, Thor-Arne Prois (phone +41 22 791 6033 or mobile phone +41 79 203 6055) or ACT Appeals Officer, John Nduna (phone +41 22 791 6040 or mobile phone +41 79 433 0592) John Nduna Acting Director, ACT I. REQUESTING ACT MEMBER INFORMATION - Christian Aid (CA) II. IMPLEMENTING ACT MEMBER & PARTNER INFORMATION Christian Aid (CA) Christian Aid was established in the mid-1940s and is the official agency of 40 Churches representing most of the denominations in the UK and Ireland. It currently works in over 60 countries in partnership with local churches and other organisations. In Sierra Leone, Christian Aid is the accompanying agency for ACT. The agency maintains a liaison office in Freetown staffed by two expatriate personnel (programme accountant and programme support officer) whose roles are to liase with and support national partners located throughout the country. Principal amongst these is the Council of Churches in Sierra Leone (CCSL). For the past five years, Christian Aid has been the accompanying agency for CCSL's Relief and Rehabilitation Department, to which a Director, jointly recruited by Christian Aid and CCSL, is assigned. Council Of Churches of Sierra Leone – Relief and Rehabilitation Department (CCSL) CCSL, in partnership with ACT International and its accompanying agency Christian Aid, has extensive experience in running emergency programmes for victims of the war in Sierra Leone. This experience includes supporting internally displaced people (IDPs), assisting returnee families to re-establish and rebuild their livelihoods, addressing the needs of especially vulnerable individuals and groups including unaccompanied children (UAC), widows and the disabled, and undertaking peace and reconciliation activities. III. BACKGROUND 2002 can be described as the year, which finally brought peace to Sierra Leone. Disarmament, Demobilisation of all combatants was completed in December 2001. On January 13, 2002 President Kabbah declared the 10 years officially over. With Government authority re-established throughout the country, all curfew regulations were lifted. The state of emergency was lifted on March 1. Presidential and parliamentarians elections took place in May 2002 and the incumbent president won on both fronts. On the humanitarian front, with the above evolution and the entire country declared safe on January 10, 2002 by the UNAMSIL commander, General Opande, formerly rebel held regions in the North and the East have become accessible for humanitarian intervention. Little or no assistance has been provided to those regions for almost a decade. This alarming situation, coupled with the resettlement and reintegration tasks of the hundreds of thousands of ex-combatants, IDPs and returning refugee families and, since recently, the flooding in of thousands of Liberian refugees into the eastern parts of the country, is weighing heavily on the meagre capacity of Sierra Leone. According to UNOCHA, some 45,000 IDPs were resettled in 2001. Resettlement of all IDPs and returnees is expected to be completed in June 2002. At the time of writing some 21,500 Liberian refugees have entered the country since the resurgence of armed conflicts in Liberia, and according to the UNHCR, between 150 to 200, excluding those not registered by the UNHCR, are arriving each day at its borders. The National Commission for Social Action (NaCSA –formerly NCRRR) working figure was 50,000 refugees from Liberia. In June, the figure was reviewed upwards to 75,000. In view of the large scale of destruction in the formerly rebel held areas, and the tasks related to resettlement and reintegration matters, significant relief and rehabilitation assistance is urgently required across-the-board. It is long before Sierra Leone turns the pages of its chronic emergency needs. Continued assistance is also fundamental, as it would contribute to the grounding of the peace process. At the same time, military and political developments amongst and within the Mano River Union countries need to be monitored closely, as they will influence the humanitarian context in Sierra Leone. The design of the 2002-revised programme reflects the outcomes of needs assessment conducted in July 2001, and of the annual two-day planning meeting held in Bo during August 2001. It also reflects the recommendations of the strategic review carried out by the department in April of the same year. In addition it takes into account both internal and external developments in the past six months. With the revised programme, plans are being embraced which would enable the department to respond to relief needs more effectively and flexibly, and which refocuses rehabilitation to the most vulnerable communities and on those absorbing the most returnees and former combatants. The 2002 plan also involves phasing out from a number of operational areas in which R&R is currently working. The phasing-out strategy is designed to focus on: - swamp (paddy) rice cultivation and fish culture to contribute to food and seeds security and a relatively improved diet through protein intake - latrines and wells construction to contribute to the fight against water-born diseases - strengthening of the community management committees through continued sensitisation and follow-up activities by the department's FEWs and Community Animators - micro-credit and small business training programmes for vulnerable groups, and - peace building & civic education refresher workshops - HIV/AIDS Awareness Campaign. With marked progress in peace and stability, many internally displaced people and refugees have returned to their villages. Emergency agriculture inputs and sanitation facilities needs are high. Rehabilitation/construction of community infrastructures including individual homes, WATSAN facilities (wells and latrines), schools, health centres, court barris, etc. are urgently required. The R&R revised appeal, in line with the annual plan, therefore emphasises emergency humanitarian inputs into three newly accessible districts (Tonkolili, Kono and Kailahun), whilst continuing to provide relief assistance to IDPs and recently exiled Liberian refugees. On the other hand, R&R will continue to implement its ongoing rehabilitation and consolidation work. The R&R approach incorporates a hierarchy of integrated inputs into targeted communities. The department's entry point into the newly accessible areas is through the provision of basic agricultural inputs such as seeds and tools to farmers in Tonkolili. In the Kono Kailahun districts, the department will focus on rehabilitating tree crop farms, as these districts were traditionally cash crop areas. These activities are simultaneously linked to schools, latrines and wells rehabilitation/construction, and provision of tools to artisans and community-based peace consolidation and civic education programmes. After the first year emergency assistance, the R&R focus lays greater emphasis on community participation in an integrated and targeted programme of infrastructure rehabilitation, greater food security, community based training of group farmers, fishers and artisans in basic management and income generation activities. The maximum period of relief & rehabilitation involvement in a community is planned not to exceed three years. Relief assistance for 2002 comprises the following elements: - IDPs camp management and distribution of WFP food to the residents (10,806 people) - distribution of NFIs to 350 resettling IDP families in Bo township (2,000 people) - provide clothing for up to 2,000 refugees from Liberia - provision of seeds and tools to 4,000 war affected farming households (24,000 people) - to assist 1,500 farm families (9,000 people) to rehabilitate 4,000 acres of tree crop plantation in Kono and Kailahun Districts Post-crisis assistance includes - food security through the provision of agricultural inputs (provision of seeds, tools and fishing tackle, rehabilitation of inland valley swamp fields, tree crop farms and community seed stores, construction of community fishponds, extension services, etc), - construction of 5 schools and ten - 3-pit latrines - training of beneficiaries in basic management skills, peace building and and civic education and sensitisation work and training of beneficiaries through community based animators. Locations for response Bo North - four chiefdoms (Valunia, Badja, Gbo and Selenga) Moyamba District - two chiefdoms (Upper and Lower Banta) Kenema District - two chiefdoms (Kandu Leppiama, Wandor) Tonkolili District - four chiefdoms (Yoni, Gbonkolenken, Kafe Simiria and Kalansogoia). Kailahun District - two chiefdoms (Njawie and Njaluahun) Kono District - two chiefdoms (Nimikoro and Nimiyama) R&R has devised a programme strategy which will enable it to respond to relief needs more effectively and flexibly and which will refocus rehabilitation on to the most vulnerable communities, phasing out programmes with those communities now more able to manage themselves. In 2002, the R&R plan to operate in 592 villages. Of these: - 191 villages in 14 sections and 6 chiefdoms are classified as emergency intervention areas. These are mainly found in the newly accessible districts of Tonkolili, Kono and Kailahun. - 123 villages in 8 sections and 3 chiefdoms are considered as areas where rehabilitation activities should continue for one more year, before the implementation of a phasing-out plan in 2003. These are mainly situated in Kenema and Tonkolili Districts. - 278 villages in 31 sections and 7 chiefdoms are catalogued as phasing-out areas. These are mainly located in Bo, Kenema and Moyamba Districts. The activities in these parts will focus on rehabilitation/consolidation activities, particularly in the areas of food security and sanitation. In accordance with its plan, the department will have phased out of the locations by the end of 2002. Its activity in 2003 in these districts will mainly consist of periodical follow-ups, supervision and monitoring. Kind of Activity District Chiefdom No. of Sections No. of Villages I. Emergency Tonkolili Kafe Simiria 2 36 Kalansogoia 4 20 Kono Nimikoro 2 40 Nimiyama 2 41 Kailahun Njawie 2 32 Njalahun 2 22 Total 3 6 14 191 II. Ongoing Rehabilitation Kenema Wandor 4 27 Tonkolili Gbonkelenken 2 55 Yoni 2 41 Total 2 3 8 123 III. Phasing-out areas Bo Gbo 2 15 Selenga 3 10 Badjia 4 16 Valunia 4 27 Moyamba B/Gbangbatoke 9 112 B/Mokelle 5 44 Kenema Kandu Leppiama 4 54 3 7 31 278 IV. TARGETED BENEFICIARIES Beneficiary selection criteria Once funds are made available, a registration and verification exercise for each activity will follow to single out the actual beneficiaries. The criteria for registration will depend on the nature of the activity and vulnerability of the targeted communities. Priority will be given to the most vulnerable families who have lost their economic means and received little or no previous assistance. The following criteria were used to select communities to be targeted and to determine areas of intervention: - Security - Accessibility - Presence of CCSL member churches - Degree of destruction - Vulnerability (female headed households, displaced, returnees, disabled and elderly) - Capacity to shoulder the programme (size of farmland, availability of labour force, etc ) - Willingness to undertake community work and to contribute to the programme through labour or supply of local materials - Presence and activities of other NGOs - Level of food crop production. Number and type of targeted beneficiaries: The total programme will approximately reach 120,000 beneficiaries. Interventions will be targeted at returning refugees, IDPs, farmers and artisans that have returned to their villages and who need support to restart their livelihood activities, along with vulnerable people and village communities as a whole. The targeted population will vary according to the activities they are involved in. V. GOAL & OBJECTIVES Goal: To assist war-affected communities meet their most urgent basic needs and move towards self- reliance (greater food security and increased household income). Emergency Assistance Objective A: To respond to the immediate humanitarian needs of approximately 11,000 IDPs through camp construction, management and the provision of food and NFIs Objective B: - To respond to the immediate humanitarian needs of 4,000 farm families (24,000 people) that include repatriated refugees, internally displaced people and returnees in Tonkolili district through the provision of agriculture inputs. - To assist 1,500 farm families (9,000 people) in Kono and Kailahun Districts through the rehabilitation of tree crop farms. Post-Crisis Assistance (Rehabilitation, Consolidation, Phasing out): Objective C: To promote greater food security in war-affected communities in the districts of Bo, Kenema, Moyamba and Tonkolili through the rehabilitation of swamp rice fields, tree crop farms, seed stores and the development of fish cultivation culture by constructing fish ponds and also by providing fishing tackle. Objective D: To strengthen capacity for self-reliance of 80 community farming groups and 16 artisan groups in Bo, Kenema, Moyamba and Tonkolili districts through training in crop husbandry, fish pond management, food security and basic business management skills Objective E: To help re-establish 48 artisans (16 masons, 16 carpenters and 16 black smiths) through the provision of artisan tools and training in basic business skills Objective F: To rehabilitate/construct 5 schools and ten 3- pit latrines Objective G: To promote peace building, civic education and HIV/AIDS Awareness activities between populations of returning refugees, internally displaced people, host communities and ex-combatants through community sensitisation and the training of Community Based Peace and Reconciliation Animators (CBAs) VI. PROPOSED ASSISTANCE & IMPLEMENTATION A. To respond to the immediate humanitarian needs of 11,000 IDPs - IDPs Camp management To ensure ongoing and effective camp management for 10,806 residents of the three IDP camps in Bo, and manage the monthly distribution of WFP food assistance to camp residents. [With the peace process in progresses, all IDPs in the R&R managed camps have returned to their home villages in May 2002. With the resettlement of the IDPs, the department's management responsibility as well as its food distribution partnership to IDPs with WFP ended. This part is included in this revised Appeal, so as to be able to account at the end of the year] - Clothing To provide clothing to 2,000 refugees from Liberia in co-operation with the UNHCR and the National Commission for Social Action (NaCSA). Armed conflict in Liberia over the course of 2001/2 has resulted in the influx of thousands of Liberian refugees into Sierra Leone. Many of the refugees arrived with little or no clothing. The R&R will provide the clothing from its store. - Non Food Items (NFIs) - To provide packages of NFIs to 350 IDPs families (2,000 people) resettling in Kono from Bo town. Whilst IDPs in the various camps were provided with NFIs, those residing in the townships were somehow left out. CCSL R&R, after consultations with NaCSA, agreed to supply the Bo town IDPs with NFIs out of it store. - To provide packages of NFIs to five handicap institutions in Bo town and 130 flood victim households (700 persons) in Moyamba District - Seeds & Tools To assist 4,000 war-affected farm families (24,000 people) in Kalansogoia and Kafe Simiria Chiefdoms in Tonkolili District to return to normal food production through the provision of seeds and tools. The R&R Department was operating in these two districts until December 1998. When fighting broke out in January 1999, many were forced to abandon their homes and fields and flee to relatively secured areas, so agricultural activities were seriously disrupted. With the current signs of peace, many are returning to their villages, but possess little or nothing with which to restart their farming lives. The department sees this initial provision as a one-off essential emergency intervention and intends to provide the following inputs on a non-loan recovery basis. Each farm family will be provided with 2 bushels (50 kg) of seed rice, 1 Bushel (18Kg) of groundnuts seeds, 1 curved cutlass, 1 straight cutlass, 1 small hoe, 1 large hoe, 1 felling axe and one 36cm bucket. B. To respond to emergency tree crop farms rehabilitation needs in the recently accessible Tonkolili, Kono and Kailahun Districts - Rehabilitation of tree crop farms With the disarmament process in progress, some INGOs (Save the Children, IMC, AFRICARE, NRC) and NNGOs like MCSL have stepped in to assist with seeds and tools, medical care and education. CCSL-R&R plans to focus on the rehabilitation of tree crop plantations. Before the war, Kailahun and Kono districts were, for instance, known for its palm oil, coffee and cocoa plantations. These ranged in size from 3 to 20 acres, and produced enough to allow farmers to support themselves. During the war years however, plantations were abandoned and left to run down. This input is intended to be a one-off support, providing the means for people to get back on their feet. Communities will be provided with the opportunity to rehabilitate their plantation and engage in food production, as well as other income generating activities. In this process, it is also planned to integrate ex-combatants. There will be strong emphasis on building community capacity for self-reliance. Towards this end, the department will assist 1,500 (9,000 persons) vulnerable tree crop farm families to rehabilitate 4,000 acres, through the provision of 4,000 cutlasses, 800 felling axes, 8 palm nutcrackers and 50 palm oil pressers. Rehabilitation/Consolidation (Phasing-out) Activities A. To rehabilitate and consolidate agriculture production systems in the districts of Bo, Kenema, Moyamba and Tonkolili - Rehabilitation of Swamp and Upland Rice and Cash Crop Farms - 200 acres of swamp rice farms will be rehabilitated in Bo (20 acres), Moyamba (80 acres), Kenema (40 acres), and Tonkolili (60 acres) Districts. The beneficiaries will also be trained in the maintenance and development of their rice fields. With one farming group per 20 acres of swamp rice farms, each group will be provided with 10 bushels of rice seed, 4 shovels, 2 spades, 4 head- pan, 2 pick axes and 100 yards of garden line. 60 upland rice farming groups will also receive 10 bushels of rice seed and tools. - 1,400 acres of cash crop farms benefiting 336 farmers will be rehabilitated through the provision of tools and equipment - Fishing tackle 5 fishing groups in Yoni and Gbonkolenken Chiefdoms will be provided with fishing tackle. Each group will be provided with 5 x 3 slack, 5 x 2 finger slack, 5 x 4mm nylon chord, 5 x 6mm nylon chord, 5 x 8 mm nylon chord, 5 mending twine, 5 x no.1 hook, 5 x no.7 hook, 5 x no.10 hook, 5 x no.11 hook, 300 lead slate, 700 float. - Fish Production To introduce community-managed fish production in 2 villages (1 in Falla Wandor Chiefdom, Kenema District; 1 in Gbonkolenken Chiefdom, Tonkolili District) The R&R Department will assist with the construction of a fishpond in each of these villages, selected because of their distance from river sources. Group members will receive training in fishpond management techniques. The two groups will be each provided with 6 shovels, 4 head pan, 3 PVC pipe, 2 PVC elbow pipe, 2 pick axes, 1 NPK 15:15:15, 2 twenty litre havoline, 1,000 fingerlings, 1 wire mesh and 20 empty bags - Community Seed Stores To rehabilitate 6 community seed stores in Kenema (2), Moyamba (2) and Tonkolili (2) Districts, in co-operation with the Infrastructure Unit, in efforts to lessen post-harvest losses. Existing traditional stores will be provided by the communities who will contribute in the rehabilitation work with the participation of community artisans. - Farming & Managerial Skills Training To increase the farming and managerial skills of its beneficiaries, the R&R Dept will provide training for community groups in food security, crop husbandry and resource management, inland swamp cultivation and development, and fishpond management. - Agricultural Extension Services To strengthen the organisational and managerial capacities of farming groups and Community Development Committees in all operational areas through continuous sensitisation, training, follow-up activities and technical agricultural extension services. Field Extension Workers (FEWs) offer agricultural extension services to all farm families and farming groups, they make farm visits and maintain demonstration plots, as well as working closely with the Chiefdom Development Committees in the recovery of seed loans. The role of the FEW in facilitating community management structures is vital to the long-term sustainability of the agriculture and infrastructure programmes, enabling phase-out of R&R. - Food Security Survey To organise a food security survey at the end of the agricultural season, to assess the level of food security in R&R's operational areas, and feed into the R&R food security programme. B. To strengthen management capacity of 80 community farming groups and 16 artisan groups in Bo, Kenema, Moyamba and Tonkolili districts - To provide training in basic management skills to 160 farmers (1 male and 1 female representative of each of 80 farming groups) and to 32 artisans (2 from each artisan group) in Bo, Kenema, Moyamba and Tonkolili Districts. The department's Micro-Credit Unit in co-operation with the Agriculture and Infrastructure Units and Community Animators will conduct the training. C. To contribute to the improvement of schooling and sanitation facilities through the construction of schools and latrines - Construction of Schools Two 4-classroom schools will be constructed in Kenema Falla Wandor and three 3-classroom will be constructed in Moyamba and Moyamba. Contractors will undertake the construction work. Communities will contribute in kind and labour. - Construction of latrines To reduce the incidence of water-borne diseases in phasing-out areas ten 3-pit latrines will be constructed in Tonkolili The work will be undertaken in co-operation with local authorities, and the participating community members will contribute labour and local materials. Village-level committees will ensure that the needs and concerns of the local community are represented, and will monitor the construction work in co- operation with section and chiefdom authorities. - Hygiene Promotion To conduct hygiene promotion and organise water and sanitation (WATSAN) training workshops for community animators in Yoni, Gbonkolenken and Upper and Lower Banta Chiefdoms, in order to ensure adequate maintenance of latrine and well facilities. D. To promote peace building, civic education and HIV/AIDS Awareness activities between populations of returning refugees, internally displaced people, host communities and ex- combatants Over the past three years, the Peace Building and Civic Education Unit has trained Community-Based Animators (CBAs) and Church Representatives in conflict resolution, peace building, reconciliation and civic education. Those trained animators work in promoting peace and reconciliation within their own communities. In view of the smoothly conducted Presidential and parliamentary elections in May 2002 and the apparent progress in peace in Sierra Leone, the department plans to gradually shift its Peace Building & Civic Education activities to Civic Education & HIV/AIDS Awareness Campaign. While at the beginning of the year, HIV/AIDS infected persons were said to be 2.9% of the population, a recent survey showed 4.9% prevalence rate. Others, such as the WHO even speak of between 6 and 7%. In view of such an alarming situation, the department plans to engage in HIV/AIDS Awareness Campaign in townships like Bo, Kenema, Moyamba and Makeni. In preparation, the Peace Building & Civic Education Unit participated in a Christian Aid facilitated HIV/AIDS workshop in April 2002 and plans are under way to arm the staff with further training in co-operation with WHO and UNICEF. The Unit's 2002 activity will thus be: - To sensitise community members and opinion leaders (chiefdom and section authorities, religious leaders, women representatives, teachers, youths, ex-combatants) in peace building, human rights, the peace process, reintegration of ex-combatants and the Sierra Leone constitution. - To provide refresher training, regular follow-up visits and supervision for Community-Based Animators and Church Representatives in Bo, Kenema, Moyamba, Tonkolili to build capacity of existing Community Peace Committees to facilitate the peaceful reintegration of ex-combatants, IDPs and returnees into communities. - To integrate HIV/AIDS Awareness Campaigns in all its activities VII. ADMINISTRATION, FINANCE, MONITORING & REPORTING The Relief and Rehabilitation (R&R) Department's activities expanded from being purely relief based in 1997, to include rehabilitation. Financial constraints prompted the department to undertake a review process in April 2001. In the light of this review the department has been restructured in June of the same year, with a staff compliment of 79. Staff Compliment The R&R Department staff, with the exception of the Director is legally employed by the CCSL under the terms of Sierra Leone Labour Laws and relevant regulations. The R&R staff comprises of: Management: 4 (Director and 3 program managers) Senior Staff: 9 (Unit Leaders) Intermediate Staff: 8 (Supervisors) Junior Staff: 33 (Team Members) 15 (Security guards, Drivers, Cleaners) Management The management team is composed of a director, the administration & finance manager and two programme managers. R&R programme activities are implemented through five units: Agriculture, Infrastructure, Peace Building and Civic Education, Emergency Response and Camp Management and Skills Training and Income Generation Units. A Unit Leader heads each unit. A monitoring & evaluation unit oversees all programme activities and reports directly to the Director. A unit leader manages each Unit. Administration & Finance The finance and administration sector comprises the budget and accounting, secretarial support, logistics, fleet, stores, technical support and security units. The Finance Unit ensures that the financial aspects of the programme are carefully monitored and controlled. Management accounts are produced monthly. The Christian Aid Sierra Leone Programmes Accountant, in conjunction with the Finance & Administration Manager, Head of Finance and the Internal Auditor, prepares annual accounts for external audit. A leading international firm of accountants audits the Department's accounts annually. Reporting Each programme unit provides a monthly report to its respective line manager, who will present these to the director. The director in turn reports to the R&R Board, the CCSL General Secretary and Christian Aid. Christian Aid reports to the ACT international and the CCSL. Monitoring A Monitoring & Evaluation Unit overseas the implementation of all programmes activities, with particular emphasis on impact assessment activities that help to inform the Department's planning process. VIII. IMPLEMENTATION TIMETABLE - Needs assessment exercises July 2001. - Programme duration January to December 2002. - Registration and verification of beneficiaries January/February 2002. - Agricultural inputs procured in March and distributed in April. - agricultural extension work Jan to Dec - Basic business skills training activities, Jan to December - peace building and civic education activities January to December - income generating activities January to December - infrastructure activities Jan to June and October to December - Flexible response to emergency scenarios throughout the programme period. IX. CO-ORDINATION The Sierra Leone Government, through NCRRR is the principal co-ordinator of all NGO activities including the R&R Department. Operational Districts and Chiefdoms are allocated and supervised by this government body to counter duplication and maximise impact. CCSL works closely with individual line ministries and agencies such as the Ministry of Agriculture and the National Commission for Social Action (NaCSA). It strives to abide by the codes of conduct agreed by NGOs and UN agencies and is committed to working in close and good co-operation with national and international NGOs. It is also bound by agreements and decisions taken by co-ordinating bodies such as Food Aid Technical Committee, Agriculture Sub-committee. X. BUDGET INCOME - through ACT Alliance USD Christian Aid 34,657 Comic Relief 122,743 Church World Service 20,000 Diakonisches Werk 115,321 Disciples of Christ 6,000 Methodist Relief and Development Fund 3,015 Presbyterian Church of Canada 12,579 Wider Church Ministries 10,000 INCOME - transferred from other appeals OPENING BALANCE 434,642 INCOME - In kind received directly In kind donations FAO 42,611 R & R 109,480 Community Contribution to construction of 10 latrines 1,833 INCOME - Cash received directly European Union 69,326 FAO 1,050 WFP 19,666 WFP 48,214 National Commission For Social Action 1,167 Micro Credit Loan Repayment 2,282 R&R 28,409 TOTAL INCOME 1,082,995 ESTIMATED EXPENDITURE Description No. of Units Unit Cost Leones Revised Budget Leones Revised Budget US$ Actual US$ EMERGENCY RELIEF ASSISTANCE TO IDPs AND RETURNING SIERRA LEONEAN REFUGEES IDPs Camp Management Cost Stationery & Camp Logistics/Support 5 113,900 569,500 316 316 Fuel & Lubricants for 1 bike 5 6,000 180,000 100 100 Repairs and Maintenance of 1 bike 1 20,000 20,000 11 11 Stores Casual Labour (Clerical) 5 5,000 125,000 69 69 Stores Casual Labour (Non-Clerical) 5 3,500 140,000 78 78 Distribution Casual Labour (Clerical) 5 5,000 1,000,000 556 556 Distribution Casual Labour (Non-Clerical) 5 3,500 437,500 243 243 Sub-total: IDPs Camp Management Cost 2,472,000 1,373 1,373 - - PROVISION OF NFIs TO 345 BO TOWNSHIP HOSTED RESETTLING IDPs - - Pots 174 11,000 1,914,000 1,063 1,063 Bucket 345 10,000 3,450,000 1,917 1,917 Bowl 345 1,000 345,000 192 192 Plates 1,380 500 690,000 383 383 Cups 1,380 400 552,000 307 307 Table Spoons 1,380 200 276,000 153 153 Plastic mats 690 8,000 5,520,000 3,067 3,067 Description No. of Units Unit Cost Leones Revised Budget Leones Revised Budget US$ Actual US$ Blankets 690 12,000 8,280,000 4,600 4,600 Salt 345 2,500 862,500 479 479 Soap 1,380 1,200 1,656,000 920 920 Sub-total: NFIs Cost for Bo Host/Resettling IDPs 23,545,500 13,081 13,081 PROVISION OF NFIs TO FIVE HANDICAP INSTITUTIONS & FLOOD VICTIMS IN MOYAMBA Pot 774 11,000 8,514,000 4,730 4,730 Pot cover (small) 148 1,500 222,000 123 123 Pot cover (large) 119 2,000 238,000 132 132 pot 25 6,000 150,000 83 83 Bucket 2 10,000 20,000 11 11 Plates 5518 500 2,759,000 1,533 1,533 Cups 2424 400 969,600 539 539 Aluminium Spoons (small) 5069 100 506,900 282 282 Aluminium Spoons (large) 198 200 39,600 22 22 Wooden Spoons 100 300 30,000 17 17 Plastic Spoons 15 100 1,500 1 1 Plastic Dishes 12571 1,000 12,571,000 6,984 6,984 Plastic/Nylon mats 1499 8,000 11,992,000 6,662 6,662 Hurricane Lamp 236 6,500 1,534,000 852 852 Blankets 4033 12,000 48,396,000 26,887 26,887 Salt 4231 2,500 10,577,500 5,876 5,876 Soap 9966 1,200 11,959,200 6,644 6,644 Local Mat 3190 2,000 6,380,000 3,544 3,544 Kitchen Knives 95 1,000 95,000 53 53 Caustic Soda Soap 22 1,000 22,000 12 12 Sub-total: NFIs Cost for Bo Handicap Inst. & Flood Victims 116,977,300 64,987 64,987 Provision of used clothing to 2,000 Liberian Refugees Used Clothing 1 300,000 9,300,000 5,167 - NFIs and Used Clothing Distribution Cost Stationery/Logistics 1 500,000 500,000 278 203 Truck hire 1 1,500,000 1,500,000 833 818 Sub-total: NFIs and Used Clothing Distribution Cost 2,000,000 1,111 1,020 TOTAL :EMERGENCY RELIEF ASSISTANCE TO IDPs, LIBERIAN REFUGEES,HANDICAP INSTITU. & FLOOD VICTIMS 154,294,800 85,719 80,462 AGRICULTURE INPUTS FOR 4,000 F/F IN TONKOLILI DISTRICT 1.6.1. Provision of seeds and tools Seed rice 4,000 33,500 268,000,000 148,889 148,889 Groundnuts 4,000 35,000 140,000,000 77,778 36,944 Vegetable Seeds 800 7,000 5,600,000 3,111 3,111 Curved cutlasses 4,000 3,900 15,600,000 8,667 8,667 Straight cutlasses 4,000 2,900 11,600,000 6,444 6,444 Large hoes 4,000 3,900 15,600,000 8,667 8,667 Small hoes 4,000 1,400 5,600,000 3,111 3,111 Felling axes 4,000 3,900 15,600,000 8,667 8,667 Buckets (34 cm) 4,000 12,000 48,000,000 26,667 26,667 Sub-total: Seeds and Tools Cost 525,600,000 292,000 251,167 Description No. of Units Unit Cost Leones Revised Budget Leones Revised Budget US$ Actual US$ Seeds and Tools Distribution Operational Costs Stationery/Logistics 1 1,125,000 4,500,000 2,500 1,985 Community Sensitization 1 500,000 3,000,000 1,667 1,667 Truck Hire 15 1,500,000 22,500,000 12,500 9,611 Stores Rental/Repairs 1 1,000,000 2,000,000 1,111 534 Fuel & Lubricants for 2 bikes 12 6,000 1,152,000 640 543 Repairs and Maintenance of 2 bikes 12 75,000 1,800,000 1,000 184 Out of Station Allowances (OSA) 12 125,000 1,500,000 833 733 Stores Casual Labour (Non-Clerical ) 8 3,500 840,000 467 438 Distribution Casual Labour (Clerical) 5 5,000 500,000 278 129 Sub Total: Seeds and Tools Distribution Operational Cost 37,792,000 20,996 15,824 REHABILITATION OF 4,000 ACRES OF TREE CROP FARMERS IN KONO & KAILAHUN DISTRICTS Provision of Tools and Processing Equipment Curved cutlasses 1 4,000 16,000,000 8,889 6,667 Felling axes 1 4,000 3,200,000 1,778 1,333 Palm Nut Crackers 1 6,800,000 54,400,000 30,222 18,889 Palm Oil Pressers 1 800,000 40,000,000 22,222 13,333 Labour incentive for brushing/pruning 1 25,000 100,000,000 55,556 41,667 Sub Total: Tools and Equipment Cost 213,600,000 118,667 81,889 Tree Crops Farms Rehabilitation Operation Costs Community sensitisation & mobilisation meetings 1 500,000 2,000,000 1,111 819 Training in Crop husbandry 1 1,000,000 4,000,000 2,222 2,222 Truck hire 1 750,000 4,500,000 2,500 833 Store rental 1 500,000 2,000,000 1,111 556 Fuel & Lubricants for 4 Motor bikes 4 6,000 672,000 373 83 Repairs and maintenance of 4 bikes 4 75,000 1,200,000 667 222 Stationery/printing & Logistics 4 100,000 400,000 222 198 Sub Total: Tree Crop Farms Rehabilitation Operational Cost 14,772,000 8,207 4,934 TOTAL: AGRICULTURE EMERGENCY ASSISTANCE 791,764,000 439,869 353,814 946,058,800 525,588 434,276 REHABILITATION/CONSOLIDATION PROGRAMMES AGRICULTURE TONKOLILI DISTRICT Provision of Seeds and Tools to 20 Community Farming Groups in Yoni and Gbonkolenken Chiefdoms Seed rice 20 33,500 6,700,000 3,722 3,722 Groundnuts 20 35,000 4,200,000 2,333 2,333 Curved cutlasses 20 4,000 800,000 444 444 Straight cutlasses 20 3,000 600,000 333 333 Small hoes 20 2,000 400,000 222 222 Large hoe 20 4,000 800,000 444 444 Felling axe 20 4,500 450,000 250 250 Sub-total: Seeds and Tools Cost 13,950,000 7,750 7,750 Provision of Fishing Tackle to Fishing Groups in Gbonkolenken Chiefdom, Three slack (No 3 thread) 5 375,000 1,875,000 1,042 831 Two finger slack (No. 2 Thread) 5 170,000 850,000 472 472 Description No. of Units Unit Cost Leones Revised Budget Leones Revised Budget US$ Actual US$ Nylon chord (4 mm) 5 18,000 90,000 50 50 Nylon chord (6 mm) 5 28,000 140,000 78 78 Nylon chord (8 mm) 5 60,000 300,000 167 167 Mending twine (No. 2 thread) 5 19,000 95,000 53 53 No. 1 Hook 5 15,500 77,500 43 43 No. 7 Hook 5 15,000 75,000 42 42 No. 10 Hook 5 13,500 67,500 38 38 No. 11 Hook 5 13,000 65,000 36 36 1.0 mm Nylon line 5 9,000 45,000 25 25 Lead slate 5 6,000 1,800,000 1,000 1,000 Float 5 1,000 700,000 389 389 Sub-total: Fishing Gears Cost 6,180,000 3,433 3,222 Construction of One Fish Pond - 500m2 - in Gbonkolenken Chiefdom Shovel 1 18,000 108,000 60 60 Head pan 1 15,000 60,000 33 33 PVC pipe 1 40,000 120,000 67 67 PVC elbow 1 12,000 24,000 13 13 Pick axes 1 14,000 28,000 16 16 Felling axes 1 15,000 15,000 8 8 NPK 15:15:15 1 110,000 110,000 61 61 Twenty liter havoline 1 10,000 20,000 11 11 Fingerlings 1 200 200,000 111 111 Wire mesh 1 40,000 40,000 22 22 Empty bags 1 1,000 20,000 11 11 Labour incentive 1 25,000 200,000 111 111 Sub-total: Fish Pond Construction Cost 945,000 525 525 Support to Rehabilitation of 60 Acres of Inland Valley Swamps ( 30 Acres in Yoni Chiefdom and 30 Acres in Gbonkolenken Chiefdom) Shovel 2 18,000 288,000 160 160 Spade 2 20,000 160,000 89 89 Head pan 2 15,000 240,000 133 133 Pick axe 2 14,000 112,000 62 62 Garden line 2 500 200,000 111 111 Labour incentive 1 10,000 600,000 333 333 Sub-total: Inland Valley SwampRehabilitation Cost 1,600,000 889 889 Rehabilitation of Community Stores Rehabilitation of Stores 1 1,100,000 2,200,000 1,222 1,188 Community Group Farmers Training Crop husbandry and resource management 1 603,250 1,206,500 670 670 Fish pond management 1 603,250 603,250 335 334 Inland Valley Swamp cultivation & development 1 603,250 1,206,500 670 662 Food security 1 603,250 1,206,500 670 670 Sub-total: Farmers Training Cost 4,222,750 2,346 2,336 Rehabilitation of 1,000 Acres of Tree Crop Farms,Gbonkonlenken Chiefdom Curved cutlasses 1 4,000 4,000,000 2,222 2,222 Felling axes 1 4,000 800,000 444 444 Palm Oil Pressers 1 800,000 12,800,000 7,111 7,111 Palm Kernel Nutcrackers 1 6,800,000 13,600,000 7,556 7,556 Signboards 1 150,000 300,000 167 167 Description No. of Units Unit Cost Leones Revised Budget Leones Revised Budget US$ Actual US$ Training in Crop Husbandry & Basic Business Skills 1 1,280,000 1,280,000 711 711 Labour Incentive for brushing/pruning 1 25,000 25,000,000 13,889 13,889 Construction/Materials - shed for nutcrackers 1 2,082,000 2,082,000 1,157 1,157 Sub-total: Rehab. of 1000 acres of Tree crops farms 59,862,000 33,257 33,257 Tree Crops Rehabilitation Operational Costs Stationery 1 22,000 22,000 12 12 Fuel & Lubricants for 2 bikes 2 72,800 145,600 81 81 Repairs & Maintenance of 2 bikes 2 75,000 300,000 167 167 Sub-total: Tree Crop Farms Rehabilitation Cost 467,600 260 260 Agriculture Rehabilitation Operational Cost for Tonkolili District Logistics for 4 field workers 12 12,500 600,000 333 93 Fuel and lubricant for 4 bikes 12 6,000 3,456,000 1,920 606 Repairs and Maintenancee for 4 Bikes 12 75,000 3,600,000 2,000 769 Fuel & lubricant 1 Vehicle @ 75% of Cost 12 506,250 6,075,000 3,375 1,134 Repairs and Maintenancee for 1 Vehicle @ 75% of Cost 12 375,000 4,500,000 2,500 2,419 Truck Hire (fishing materials & palm Kernel Nutcrackers) 1 250,000 1,000,000 556 472 Printing and stationery 12 95,000 1,140,000 633 317 Out of station allowance 12 110,000 1,320,000 733 732 Sub-total: Agriculture Rehabilitation Operational Cost for Tonkolili 21,691,000 12,051 6,541 TOTAL: AGRIC REHAB/CONSOLIDATION INTERVENTION IN TONKOLILI DISTRICT 111,118,350 61,732 55,968 KENEMA DISTRICT Provision of seeds and tools to 20 farming groups in Fallah Wandor and Kandu Leppiama Chiefdoms Seed rice 20 33,500 6,700,000 3,722 3,722 Groundnut 20 35,000 4,200,000 2,333 2,333 Curved cutlasses 20 4,000 800,000 444 444 Straight cutlasses 20 3,000 600,000 333 333 Small hoes 20 2,000 400,000 222 222 Large hoes 20 4,000 800,000 444 444 Felling axes 20 4,500 450,000 250 250 Sub-total: Seeds and Tools Cost 13,950,000 7,750 7,750 Construction of one Fish Pond - 500m2 - in Falla Wandor Chiefdom Shovels 1 18,000 108,000 60 60 Head pan 1 15,000 60,000 33 33 PVC pipe 1 40,000 120,000 67 67 PVC elbow 1 12,000 24,000 13 13 Pick axes 1 14,000 28,000 16 16 Felling axes 1 15,000 15,000 8 8 NPK 15:15:15 1 110,000 110,000 61 61 Twenty liter havoline 1 10,000 20,000 11 11 Fingerlings 1 200 200,000 111 111 Wire mesh 1 40,000 40,000 22 22 Empty bags 1 1,000 20,000 11 11 Labour Incentive 1 25,000 200,000 111 - Sub-total: Fish Pond Construction Cost 945,000 525 414 Description No. of Units Unit Cost Leones Revised Budget Leones Revised Budget US$ Actual US$ Support to the Rehabilitation of 40 Acres Inland Valley Swamp in Kandu Leppiama Chiefdom Shovel 2 18,000 288,000 160 160 Spade 2 20,000 160,000 89 89 Head pan 2 15,000 240,000 133 133 Pick axes 2 14,000 112,000 62 62 Garden line 2 500 100,000 56 56 Labour incentive 1 10,000 400,000 222 222 Sub-total: Rehabilitation of Inland Valley Swamp Cost 1,300,000 722 722 Rehabilitation of Community Stores Rehabilitation of Stores 1 1,100,000 2,200,000 1,222 1,204 Group Farmers Training Crop husbandry and resource management 1 603,250 1,206,500 670 670 Fish pond management 1 603,250 603,250 335 335 Inland Valley Swamp cultivation and development 1 603,250 1,206,500 670 670 Food security 1 603,250 1,206,500 670 670 Sub-total: Farmers Training Cost 4,222,750 2,346 2,346 Agriculture Rehabilitation Operational Cost for Kenema Districts Logistics for 6 field workers 12 12,500 900,000 500 91 Fuel and lubricant for 6 bikes 12 6,000 5,184,000 2,880 429 Repairs and Maintenance for 6 bikes 12 75,000 5,400,000 3,000 801 Fuel and lubricant for 1 Vehicle @ 25% of Cost 12 168,750 2,025,000 1,125 709 Repairs and Maintenance for 1 Vehicle @ 25% of Cost 12 145,000 1,740,000 967 942 Truck Hire (b/f-2001 seeds transportation for Wandor C/dom) 1 2,960,000 2,960,000 1,644 1,644 Printing and stationery 12 125,000 1,500,000 833 417 Out of station allowance 12 95,000 1,140,000 633 207 Sub-total: Agriculture Rehabilitation Operational Cost for Kenema District 20,849,000 11,583 5,241 Total: Agric Rehab/Consolidation Intervention in Kenema District 43,466,750 24,148 17,677 MOYAMBA DISTRICT Provision of seeds and tools to 20 community farming groups (10 in Banta Gbangbatoke and 10 in Banta Mokelleh) Seed rice 20 33,500 6,700,000 3,722 3,722 Groundnut 20 35,000 4,200,000 2,333 2,333 Curved cutlasses 20 4,000 800,000 444 444 Straight cutlasses 20 3,000 600,000 333 333 Small hoes 20 2,000 400,000 222 222 Large hoes 20 4,000 800,000 444 444 Felling axes 20 4,500 450,000 250 250 Sub-total: Seeds and Tools Cost 13,950,000 7,750 7,750 Rehabilitation of 80 Acres Inland Valley Swamp in Banta Gbangbatoke and Banta Mokelleh Chiefdoms Shovel 4 18,000 288,000 160 160 Spade 4 20,000 160,000 89 89 Head pan 4 15,000 240,000 133 133 Pick axes 4 14,000 112,000 62 62 Description No. of Units Unit Cost Leones Revised Budget Leones Revised Budget US$ Actual US$ Garden line 4 500 200,000 111 111 Labour incentive 1 10,000 800,000 444 444 Sub-total: Inland valley Swamp Rehabilitation Cost 1,800,000 1,000 1,000 Rehabilitation of Community Stores Rehabilitation of Stores 1 1,000,000 2,000,000 1,111 942 Group Farmers Training Crop husbandry and resource management 1 603,250 1,206,500 670 670 Inland Valley Swamp rehabilitation and development 1 603,250 1,206,500 670 670 Sub-total: Farmers Training Cost 2,413,000 1,341 1,340 Agriculture Rehabilitation Operational Cost for Moyamba District Logistics for 3 field workers 12 12,500 450,000 250 53 Fuel and lubricant for 3 bikes 12 6,000 2,592,000 1,440 343 Repairs and Maintenance for 3 Bikes 12 75,000 2,700,000 1,500 245 Fuel & lubricant for 1 Vehicle @ 50% of Cost 12 325,000 3,900,000 2,167 567 Repairs and Maintenancee for 1 Vehicle @ 50% of Cost 12 120,000 1,440,000 800 772 Printing and stationery 12 70,000 840,000 467 233 Out of station allowance 12 95,000 1,140,000 633 155 Sub Total: Agriculture Rehabilitation Operational Costs in Moyamba 13,062,000 7,257 2,368 Total: Agriculture Rehabilitation Cost in Moyamba District 33,225,000 18,458 13,400 BO DISTRICT Provision of seeds and tools to 20 community farming groups (5 groups per Chiefdom) in Valunia, Selenga, Badjia and Gbo Chiefdoms Seed rice 20 33,500 6,700,000 3,722 3,722 Groundnut 20 35,000 4,200,000 2,333 2,333 Curved cutlasses 20 4,000 800,000 444 444 Straight cutlasses 20 3,000 600,000 333 333 Small hoes 20 2,000 400,000 222 222 Large hoes 20 4,000 800,000 444 444 Felling axes 20 4,500 450,000 250 250 Sub-total: Seeds and Tools Cost 13,950,000 7,750 7,750 Rehabilitation of 20 Acres Inland Valley Swamp in Valunia Shovel 1 18,000 72,000 40 40 Spade 1 20,000 40,000 22 22 Head pan 1 15,000 60,000 33 33 Pick axes 1 14,000 28,000 16 16 Garden line 1 500 50,000 28 28 Labour incentive 1 10,000 200,000 111 111 Sub-total: Inland Valley Swamp Rehabilitation Cost 450,000 250 250 Rehabilitation of 400 Acres of Tree Crop Farms,Selenga Chiefdom Curved Cutlass 1 4,000 1,600,000 889 844 Felling Axe 1 4,500 450,000 250 238 Labour Incentives for brushing/pruning 1 25,000 10,000,000 5,556 5,556 Commuinty Sensitization on Basic Business Skills 1 500,000 1,000,000 556 556 Sub-total: Tree Crop Farms Rehabilitation Cost 13,050,000 7,250 7,193 Description No. of Units Unit Cost Leones Revised Budget Leones Revised Budget US$ Actual US$ Group Farmers Training Crop husbandry and resource management 1 603,250 1,206,500 670 670 Inland Valley Swamp rehabilitation and development 1 603,250 1,206,500 670 670 Sub-total: Farmers Training Cost 2,413,000 1,341 1,340 Agriculture Rehabilitation Operational Cost for Bo North Logistics for 3 field workers 12 12,500 450,000 250 53 Fuel and lubricant for 3 bikes 12 6,000 2,592,000 1,440 258 Repairs and Maintenance for 3 Bikes 12 75,000 2,700,000 1,500 284 Fuel and lubricant for 1 Vehicle @ 50% of Cost 12 325,000 3,900,000 2,167 425 Repairs and Maintenancee for 1 Vehicle @ 50% of Cost 12 130,000 1,560,000 867 846 Printing and stationery 12 50,000 600,000 333 167 Out of station allowance 12 95,000 1,140,000 633 149 Sub-total: Agriculture Rehabilitation Operational Cost for Bo North 12,942,000 7,190 2,181 Total: Agriculture Rehabilitation Cost for Bo North 42,805,000 23,781 18,714 TOTAL: Agriculture Rehab/Consolidation Intervention 230,615,100 128,120 105,758 MICRO-CREDIT Training of Farming and Artisan Groups in Basic Business Skills Training Materials 8 207,625 1,661,000 923 923 Participants Feeding 4 3,500 2,688,000 1,493 1,493 Participants Transport Allowance 192 10,000 1,920,000 1,067 1,067 Sub-total: Micro-credit 6,269,000 3,483 3,483 Micro-Credit Operational Cost Fuel and Lubricants for 1 Bike 12 6,000 432,000 240 144 Repairs and Maintenance of 1 bike 12 75,000 900,000 500 334 Field Staff Logistics 12 10,000 120,000 67 13 Stationery 12 20,000 240,000 133 69 Out of station allowance 12 50,000 600,000 333 203 Sub total: Micro-Credit Operational Cost 2,292,000 1,273 763 TOTAL:Micro-Credit Programmes Cost 8,561,000 4,756 4,246 COMMUNITY INFRASTRUCTURE REHABILITATION/CONSOLIDATION - Construction of Schools 2 Three- Classroom Schools in Moyamba 1 61,000,000 122,000,000 67,778 67,778 2 Four - Classroom Schools in Kenema 1 92,000,000 184,000,000 102,222 102,222 1 Three- Classroom School in Tonkolili 1 61,000,000 61,000,000 33,889 33,889 sub-total: Schools Construction Cost 367,000,000 203,889 203,889 Schools Construction Operational Cost Community Sensitization Meetings 1 500,000 2,500,000 1,389 1,389 Handing-over Ceremony 1 400,000 2,000,000 1,111 389 Printing & Stationery 1 500,000 3,000,000 1,667 1,528 Out of station allowance 1 250,000 1,500,000 833 19 Field Staff logistics (kerosine,batteries,etc) 6 12,500 375,000 208 - Description No. of Units Unit Cost Leones Revised Budget Leones Revised Budget US$ Actual US$ Fuel & lubricants for 5 bikes & 1 vehicle 6 6,000 2,160,000 1,200 966 Repairs & Maint of 5 bikes & 1 vehicle 6 150,000 4,500,000 2,500 2,500 Sub-total school construction operational costs 16,035,000 8,908 6,791 Construction of 10 Latrines Tonkolili (Gbonkonlenken C/dom) 1 1,980,000 19,800,000 11,000 11,000 Commuinty Contribution 1 330,000 3,300,000 1,833 1,833 Labour Incentives 1 200,000 2,000,000 1,111 1,111 sub-total: Latrines Construction Cost 25,100,000 13,944 13,944 WATSAN Sensitisation and Training WATSAN Animators Workshop 1 500,000 6,500,000 3,611 3,611 Re-equipping of Artisans in Gbonkonlenken Chiefdom, Tonkolili District Training kits (carpentry,masonry & blacksmithing) 16 108,500 5,071,000 2,817 2,817 Tool kits (carpentry,masonry & blacksmithing) 16 416,000 18,792,000 10,440 10,440 Artisan training (artisan & basic business skills) 2 2,096,000 4,192,000 2,329 2,329 Sub-total: re-equipping of Artisans costs 28,055,000 15,586 15,586 Retention Fees For Schools & Latrines Const. VIP latrines constructed in Gbonkonlenken C/dom, Tonkolili 1 240,000 2,400,000 1,333 - One-3 classroom school building constructed in Yoni, Tonkolili 1 3,050,000 3,050,000 1,694 - Two-3 classroom school buildings constructed in U/Banta, Moyamba 1 3,050,000 6,100,000 3,389 - Two-4 classroom school buildings constructed in Wandor, Kenema 1 4,600,000 9,200,000 5,111 - Kenema Town Court Barri (Oustanding Work) 1 20,000,000 20,000,000 11,111 - Sub-total: Retention Fees For Schools & Latrines Const. 40,750,000 22,639 - Infrastructure Operational Cost Truck hire 2 1,000,000 2,000,000 1,111 1,111 Store rental 2 100,000 200,000 111 111 Fuel & Lubricants for 4 bikes & 1 vehicle 12 6,000 864,000 480 480 Repairs & Maintenance of 4 bikes & 1 vehicle 12 75,000 3,600,000 2,000 2,000 Printing & Stationery 12 150,000 1,800,000 1,000 1,000 Field Staff Logistics 12 5,000 60,000 33 33 Out of station allowance 12 20,000 240,000 133 133 Sub-total: Infrastructure Operational Cost 8,764,000 4,869 4,869 TOTAL: COMMUNITY INFRASTRUCTURE PROGRAMMES 492,204,000 273,447 248,690 COMMUNITY PEACE BUILDING AND CIVIC EDUCATION - Community Sensitization - Bandajuma Camp, Pujehun 1 4,200,000 4,200,000 2,333 2,333 Training of and Support to Community Based Animators (CBAs) Refresher Training for CBAs In Wandor C/dom,Kenema 2 2,500,000 5,000,000 2,778 2,778 Bandajuma Camp, Pujehun 1 2,500,000 2,500,000 1,389 1,389 Description No. of Units Unit Cost Leones Revised Budget Leones Revised Budget US$ Actual US$ HIV/AIDS W/shop on Awareness 1 1,065,000 12,780,000 7,100 4,142 Sub Total: Training of and Support to CBAs Cost 40,280,000 22,378 13,864 CPBCE Programmes Operational Cost Stationery 12 30,000 360,000 200 153 Fuel and Lubricants for 1 Bike 12 6,000 864,000 480 313 Repairs and Maintenance for 1 Bike 12 75,000 900,000 500 422 Out of Station Allowances 12 150,000 1,800,000 1,000 611 Sub Total: Training of and Support to CBAs Cost 3,924,000 2,180 1,499 TOTAL: CPBCE Programmes 48,404,000 26,891 17,696 MONITORING AND EVALUATION - Needs,Community Strength & Effects Assessment 1 7,000,000 7,000,000 3,889 3,847 Monitoring and Evaluation Operational Cost Fuel & Lubricants for 4 bikes 12 70,000 3,360,000 1,867 792 Repairs & Maintenance for 4 bikes 12 50,000 2,400,000 1,333 1,061 Field staff Logistics for 4 staff 12 5,000 240,000 133 95 Printing and stationery 12 40,000 480,000 267 167 Out of Station Allowances 12 50,000 1,800,000 1,000 529 External Evaluation fee for schools construction 1 6,000,000 6,000,000 3,333 - Sub-total: M&E Operational Cost 14,280,000 7,933 2,645 TOTAL: Monitoring and Evaluation 21,280,000 11,822 6,491 COMMUNITY ANIMATION Training of Community Management Commitees, Bo 4 1,200,000 4,800,000 2,667 - Training of Community Management Commitees, Moyamba 2 1,200,000 2,400,000 1,333 1,333 Training of Community Management Commitees, Kenema 1 1,200,000 1,200,000 667 - Training of Community Management Commitees, Tonkolili 2 1,200,000 2,400,000 1,333 - Printing & Stationery 12 50,000 600,000 333 167 Fuel & Lubricants for 4 bikes 12 6,000 2,304,000 1,280 992 Repairs & Maintenance of 4 bikes 12 50,000 2,400,000 1,333 738 Field Staff Logistics 12 5,000 180,000 100 75 Out of station allowance 12 20,000 240,000 133 17 TOTAL: Community Animation 16,524,000 9,180 3,322 R&R Staff Capacity Building Training in Word and Excel 1 100,000 1,500,000 833 833 CAPITAL ITEMS Office Equipment Mobile Telephones for Director & Bo Office 1 803,000 1,606,000 892 892 Over-Head Fans 1 103,000 1,545,000 858 858 Generator for Director' Residence - 3.7KVA 1 3,000,000 3,000,000 1,667 1,667 Sub-total: Office Equipment 6,151,000 3,417 3,417 Description No. of Units Unit Cost Leones Revised Budget Leones Revised Budget US$ Actual US$ Vehicle/Bikes/ Bicycles Four Wheel Hilux 1 39,985,000 39,985,000 22,214 21,793 Original Spare parts 1 6,500,000 6,500,000 3,611 3,611 Wincher 1 5,000,000 5,000,000 2,778 2,639 Carriage Cost 1 5,445,000 5,445,000 3,025 - Motor Bikes - XL 125 - including 2 helmets/bike 1 6,567,500 13,135,000 7,297 7,297 Sub-total: Vehicle, Bikes, Bicycles 70,065,000 38,925 35,340 TOTAL: CAPITAL ITEMS 76,216,000 42,342 38,757 Programme Managers Programme Manager , East & North 12 889,218 10,670,616 5,928 3,790 Programme Manager, South 12 889,218 10,670,616 5,928 1,167 Sub-Total: Programe Managers 21,341,232 11,856 4,957 Emergency Response Unit Personnel Cost Team Leader 12 755,608 9,067,296 5,037 2,714 Supervisor 12 622,250 7,467,000 4,148 2,342 Team Members 12 561,936 26,972,928 14,985 8,750 Sub-Total: ERU Personnel Costs 43,507,224 24,171 13,806 Agriculture Personnel Cost Team Leader , East & North 12 755,608 9,067,296 5,037 2,798 Team Leader, South 12 755,608 9,067,296 5,037 2,606 Supervisor, East & North 12 622,250 7,467,000 4,148 2,265 Supervisor,South 12 622,250 7,467,000 4,148 2,342 Agric Extension Workers ,East & North 12 561,936 53,945,856 29,970 17,012 Agric Extension Workers ,South 12 561,936 26,972,928 14,985 9,954 Fishery Technician, East & North 12 561,936 6,743,232 3,746 1,639 Fishery Technician, South 12 561,936 6,743,232 3,746 1,639 Sub-Total: Agriculture Personnel Costs 127,473,840 70,819 40,254 Infrastructure Personnel Cost Team Leader 6 755,608 4,533,648 2,519 2,219 Retained Civil Engineer 12 400,000 4,800,000 2,667 1,464 Sub-Total: Infrastructure Personnel Costs 9,333,648 5,185 3,683 Community Peace Building & Civic Education Personnel Cost Team Leader 12 755,608 9,067,296 5,037 2,714 Supervisor 3 650,000 1,950,000 1,083 1,060 Team Members 12 561,936 20,229,696 11,239 6,383 Sub-Total: CPBCE Personnel Costs 31,246,992 17,359 10,157 Micro-Credit Personnel Costs Team Leader 12 755,608 9,067,296 5,037 2,706 Team Members 12 561,936 13,486,464 7,492 4,297 Sub-Total: Micro-Credit Personnel Costs 22,553,760 12,530 7,004 Description No. of Units Unit Cost Leones Revised Budget Leones Revised Budget US$ Actual US$ Monitoring & Evaluation Team Leader 12 755,608 9,067,296 5,037 2,714 Supervisor 12 622,250 7,467,000 4,148 2,265 Team Members 12 561,936 13,486,464 7,492 3,272 Sub-Total: Monitoring and Evaluation Personnel Costs 30,020,760 16,678 8,252 Community Animators Community Animators, South 12 561,936 13,486,464 7,492 4,238 Community Animator, East & North 12 561,936 13,486,464 7,492 4,297 Sub-Total: Community Animators Personnel Costs 26,972,928 14,985 8,535 Total: Programmes Implementation Personnel Cost 312,450,384 173,584 96,648 Personnel Costs & benefits Director 12 5,037,600 60,451,200 33,584 16,792 Admin. & Finance Manager 12 889,218 10,670,616 5,928 3,226 Team Leaders 12 755,608 27,201,888 15,112 8,010 Supervisors 12 622,250 29,868,000 16,593 9,369 Team Members 12 561,936 26,972,928 14,985 8,590 Office Attendants 12 437,624 15,754,464 8,752 4,994 Drivers 12 412,858 19,817,184 11,010 5,780 Security Guards & Caretaker 12 308,025 29,570,400 16,428 8,800 Staff Medical Scheme 12 1,000,000 12,000,000 6,667 2,775 NASSIT (Government Social Security Scheme) 12 2,100,000 25,200,000 14,000 - Admin Casual Labour 12 200,000 2,400,000 1,333 1,047 Expatriate Director's Out of Station allowances 12 300,000 3,600,000 2,000 1,400 Admin Staff Out of Station Allowance 12 500,000 6,000,000 3,333 1,258 Resettlement Cost 1 150,000 750,000 417 333 TOTAL: Personnel Cost 270,256,680 150,143 72,374 Offices Running Costs Rent, Office Maintenance, Supply, Electricity, Water…. Office Rental - Makeni 12 1,350,000 16,200,000 9,000 8,847 Stores Rental-BTVI,Bo 12 100,000 3,600,000 2,000 1,111 Hospitality & Public Relations 12 200,000 2,400,000 1,333 1,103 Office Premise Repair and Maintenance 12 150,000 1,800,000 1,000 599 Repair & Maintenance - Office Equipments, Generators, photocopy machine… 12 400,000 4,800,000 2,667 2,106 Printing & Stationery - Computer, Photocopies, and other Stationery Items 12 250,000 3,000,000 1,667 1,236 Electricity,Water & Generator Fuel 12 400,000 4,800,000 2,667 2,155 Office Supplies 12 300,000 3,600,000 2,000 1,158 Bank Charges 4 750,000 3,000,000 1,667 1,465 Clearing, Licences & Insurance general 12 550,000 6,600,000 3,667 3,659 Stores Fumigation 6 175,000 1,050,000 583 389 Admin Staff Logistics 12 100,000 1,200,000 667 539 Sub-total: Office Running Costs 52,050,000 28,917 24,368 Communications Postage, Fax, DHL,etc. 12 75,000 900,000 500 431 Telephone (Public & Mobile) 9 450,000 4,050,000 2,250 1,145 Publications, Information…. 12 45,000 540,000 300 200 Sub-total: Communications 5,490,000 3,050 1,776 Description No. of Units Unit Cost Leones Revised Budget Leones Revised Budget US$ Actual US$ Vehicle Repairs and Maintenance Repairs and Maintenance for 3 Vehicles 12 150,000 5,400,000 3,000 2,183 Fuel & Lubricants for 3 vehicles 12 250,000 9,000,000 5,000 4,336 Repairs and Maintenance for 3 Bikes 12 50,000 1,800,000 1,000 756 Fuel & Lubricants for 3 Bikes 12 70,000 2,520,000 1,400 1,074 Sub-total: Vehicle Operations 18,720,000 10,400 8,349 R&R Staff ( Director's) House Running Cost Rent 2 600,000 1,200,000 667 - Repairs, Maintenance & Upkeep 12 200,000 2,400,000 1,333 1,044 Electricity and Generator fuel 12 175,000 2,100,000 1,167 966 Water 12 10,000 120,000 67 - Telephone 12 40,000 480,000 267 32 Sub-total: R&R Staff House Running Cost 6,300,000 3,500 2,042 R&R Board Meetings and Annual Planning CCSL R&R/F&A Board Meetings 1 1,000,000 1,000,000 556 503 Annual Planning 1 500,000 500,000 278 219 Sub Total: Meetings 1,500,000 833 722 Travel Expenses International air Travel 1 1,550,000 3,100,000 1,722 1,683 Inland Travel 12 450,000 5,400,000 3,000 1,892 Sub Total: Travel Expenses 8,500,000 4,722 3,575 Seconding Agency Expenditures Satellite Phone Bills ( Bo Office ) 12 2,500,000 30,000,000 16,667 8,732 TOTAL: OFFICE RUNNING COSTS 122,560,000 68,089 49,564 AUDIT Audit Fees 1 8,000,000 8,000,000 4,444 4,338 2,554,629,964 1,419,239 1,082,994 -662,307,445 -336,244 Exchange Rate: 1 USD = 1,800 Leones - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - Action by Churches Together (ACT) is a worldwide alliance of churches and their related agencies, meeting human need through co-ordinated emergency response. The ACT Coordinating Office is based with the World Council of Churches (WCC) and the Lutheran World Federation (LWF) in Switzerland. - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - Ecumenical Centre Phone: ++41-22-791.60.33 150, route de Ferney Fax: ++41-22-791.65.06 P.O. Box 2100 E-Mail: act@wcc-coe.org 1211 Geneva 2 Telex: 415 730 OIK CH Switzerland http://www.act-intl.org distributed by - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - Center for International Disaster Information Volunteers in Technical Assistance web: www.cidi.org listserv: www.cidi.org/listsub.htm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - comments/suggestions/requests to incident@cidi.org