Guinea - ACT: 09-Oct-02

Action by Churches Together (ACT) Appeal - Guinea Relief & Rehabilitation for Refugees * AFGN-21 (Revision 1) Appeal Target: US$ 1,135,183 Balance Requested from ACT Network: US$ 231,496 Geneva, 9 October 2002

The Lutheran World Federation program for Guinea has revised the appeal activities in order to extend the emergency and humanitarian assistance to the additional number of refugees fleeing the civil conflict in Liberia. Guinea continues to host over 400,000 refugees with most of them from Liberia. The fighting in Liberia between the rebel 'Liberia United for Reconciliation and Development' (LURD), and the government forces of Charles Taylor continues to be responsible for this vast number of refugees. The humanitarian situation in the border areas between Guinea and Liberia has been described as precarious by LWF. Most of the border entry points have been closed and Liberian refugees spend weeks in the forest without any kind of assistance before managing to enter Guinea. The refugees are deprived of all their belongings, and many are submitted to harassment by security forces on both sides of the border. In this revision of the appeal, LWF will be opening a new camp called Laine and will be working as partners with the UNHCR. In addition, LWF will be expanding their activities in the Kouankan camp to cater for the extra number of new arrivals. In addition to the activities detailed in the original appeal issued 1 March 2002, this revision contains new activities in the water sector and distribution of Non Food Items, but also an expanded program in agricultural activities. The local communities close to the camps who have hosted some of the IDPs will also be beneficiaries in this program. The implementation period of the appeal remains unchanged. Project Completion Date: 31 December 2002 Summary of Appeal Targets, Pledges/Contributions Received and Balance Requested US$ Total Appeal Target(s) 1,135,183 Less: Pledges/Contr. Recd. 903,687 Balance Requested from ACT Network 231,496 Thor-Arne Prois Director, ACT REQUESTING ACT MEMBER INFORMATION Lutheran World Federation/World Service (LWF/WS), Guinea Program IMPLEMENTING ACT MEMBER & PARTNER INFORMATION In the West Africa region, LWF/DWS is also operational in Liberia, Sierra Leone and Mauritania and has been involved in ACT funded activities in these countries. In 1996 LWF/DWS, through its Liberia Program, established offices in Conakry and N'Zerekore in Guinea and worked with Liberian Refuges in the forest region of southern Guinea providing skills training and trauma healing in the Nonah Refugee camp. During the span of the project that lasted two years, a total of 12,000 Liberian refugees were assisted. The program in Guinea was phased out and the activities transferred to the LWF/DWS Liberia program in 1998 as the UNHCR organized repatriation of Liberian Refugees gained momentum. The ongoing upheavals in Guinea in which thousands of refugees were trapped prompted an assessment mission comprising representatives of the Liberia and Mauritania LWF Programs and the Norwegian Church Aid (NCA) and is the basis for this ACT Appeal intended to assist Liberian and Sierra Leonian Refugees in Guinea. LWF is officially registered in Guinea since November 2001. LWF/WS' operations in Guinea are administratively managed by the LWF Mauritania program. DESCRIPTION OF THE EMERGENCY SITUATION Background For more than a decade, Guinea has hosted hundreds of thousands of refugees from Liberia and Sierra Leone. Most of the Liberian and Sierra Leonian refugees have been living in camps along Guinea's borders with these countries. Beginning September 2000, a series of armed incursions near Gueckedou resulted in substantial loss of life, destruction of property, loss of crops and other means of livelihood along with the displacement of ten thousands of Guineans and refugees. The UNHCR estimates that there are still over 400,000 refugees living in Guinea. For the refugees from Sierra Leone there is some hope for repatriation in the near future as there is a positive momentum of peace building and reconciliation ongoing in Sierra Leone. For the refugees from Liberia, the situation looks less hopeful as continued conflicts in Lofa county probably will lead to more Liberians leaving the country and coming to Guinea. Liberians predominantly occupy camps where LWF/ACT is present. At present (August 2002), Liberians continue to arrive in Guinea to flee the ongoing fighting between government soldiers and LURD rebels in Liberia, that is spreading from Lofa to adjacent counties. Impact on Human Life Approximately 400,000 Sierra Leonian and Liberian Refugees are currently affected by this crisis, as well as numerous Guineans living in the refugee impacted areas. Cross border incursions and fighting have damaged property and both the refugees living in camps as wells as the local population living near the camps had to flee. A large number of Sierra Leoneans and a trickle of Liberian refugees continue to return to their countries by ship from Conakry. So far 25,000 Sierra Leoneans were repatriated last year. The local population is returning slowly to their areas of origin. Spontaneous or facilitated repatriation of Liberian refugees from Guinea to Liberia has stopped completely due to the desperate humanitarian situation in vast parts of Liberia. Locations involved in proposed response Areas of southern Guinea where hundreds of thousands of refugees are presently located are targeted for this emergency and rehabilitation intervention. LWF/ACT interventions are concentrating in the Prefecture of Nzerekore and Gueckedou. The N'Zerekore Prefecture is an area where refugees are being resettled, and the Gueckedou area needs rehabilitation and reconstruction support as it was severely damaged during the fighting in 2000/2001. Apart from the Kola and Kouankan camps, where LWF/ACT is already providing refugee assistance since April/May 2001, Kouankan camp extension, Lainé camp and adjacent villages are new locations which are covered by this revised appeal. These areas are mainly Savannah rain forest and are extremely difficult to access during the rainy season. In collaboration with UNHCER and several other international aid agencies, including GTZ, also working with refugees, LWF/DWS will intervene to meet needs that have been identified as not covered or as being inadequately covered, given the enormity of the damage done. Current security situation The security situation in Guinea appears to be quite stable at the moment. A good sign is also that diplomatic encounters are taking place at high level between the governments of Liberia, Sierra Leone and Guinea. This will be helpful in further establishing the security situation in the region. To maintain this positive momentum, it is of crucial importance that Guinea gets sufficient support in housing the large numbers of refugees from Liberia and Sierra Leone as well as support for the local population that also had to flee, until a durable solution has been negotiated for these groups of refugees. Failing to provide sufficient levels of assistance to these refugees might result in de-stabilization at regional level. GOAL & OBJECTIVES Goal To provide the necessary emergency and humanitarian assistance to 53,500 Sierra Leonian and Liberian Refugees, and to facilitate the relocation, resettlement and eventual repatriation of refugees. To provide assistance to about 5,000 Guineans, living in the worst affected refugee impacted areas. Objectives - Improve the living conditions and humanitarian aid in existing camps and establish additional facilities for incoming refugees and IDPs. - Undertake mental health care, trauma healing and peace building activities - Secure infrastructure and access to camps. - Carry out environmental rehabilitation measures in the immediate surroundings of refugee camps - Prepare plans together with UNHCER for the organized and safe repatriation of refugees - Networking and collaborating with other NGOs and UN-agencies - Implement community development activities for the local Guinean population in the refugee impacted area. - Strengthen self-reliance capacity of refugees. TARGETTED BENEFICIARIES Camp Population Kouankan (including extension) 30.500 Kola 6 000 Lainé (estimate) 6,000 Other new arrivals (estimate)11,000 Total 53,500 IN addition to the above mentioned refugee groups, about 5,000 Guineans, living in refugee-impacted areas, will be assisted. Immediate emergency assistance will be given there where necessary. Post crisis phase intervention will focus on needs of the population traumatized by events, as well as on the general needs of the community, be it local or refugee. The humanitarian situation in the border area between Guinea and Liberia is precarious. Most of the border entry points are officially closed. Liberian refugees spend weeks in the forest without any kind of assistance before they manage to cross the border and move towards Guinean border villages. Most of the refugees are deprived of all belongings, and many are submitted to harassment by security forces on both sides of the border. More than 60,000 Liberian refugees arrived in previous years in the N'zérékoré and Macenta region. In view of the influx of Liberian refugees since the beginning of this year a revision of initial plans and calculations concerning assistance is vital to avoid a humanitarian catastrophe. According to recent UNHCR estimates about 40,000 new arrivals from Liberia have to be transferred to camps in the course of this year. Alone the total number of refugees in camp Kouankan increased from 13,000 at the beginning of this year to 30,371 at the end of July. The transit centres Nonah and Tekoulou have reached the limits of their capacities with over 6,000 and 1,000 refugees, respectively, living under deplorable conditions. Another 4,000 refugees are still blocked at the border. Recently UNHCR announced the consent of the Guinean government to the opening of Lainé camp with a maximum capacity of 6,000 refugees. The entire population of the transit center Nonah is supposed to be transferred to Lainé to make space for new arrivals. Refugees from transit centers in the Gueckedou area will be transferred to the Albadariah camps, about 65 km north of Kissidougou. Construction at the Lainé site will start on August 5, 2002. Through this appeal it is hoped to secure additional funds for LWF/ACT activities in Lainé camp and the extension of camp Kouankan. The village population surrounding camp Lainé has also to be taken into consideration to avoid frictions between them and the new arrivals. PROPOSED EMERGENCY & REHABILITATION ASSISTANCE Trauma healing and peace building There is a need to cater for the severe traumatic events the refugees have experienced and are still experiencing as a result of the current conflict. The crisis intervention approach will be used among the refugees to encourage relationships and team building, helping them to deal with their fears and hurts, and setting the basis for peace building activities within the 3 camps while they prepare to return home. Three workshops will be held to encourage team building and empowerment for self-expression. Training material for these workshops will be needed and will be funded through the ACT appeal. LWF/ACT will implement this trauma-healing component in collaboration with the Guinean Ministry of Health. This component will be closely linked to the mental health care activities. A documentary promotion film on LWF/ACT activities in Guinea will strengthen the attention to peace building and humanitarian assistance for this "forgotten emergency". Mental health care activities A review/assessment for the trauma healing component and mental health care was conducted from 16-26 September 2001. The main conclusions and recommendations of this mission were: Continuation of existing trauma healing activities is necessary. Assistance to be provided to the existing mental health care structure of the Guinean Ministry of Health; in particular for the creation of a regional mental health care unit in N'zerekore (hospital equipment, staff training in mental health care) Refugee mental health problems are often linked to addiction (drugs, alcohol, etc). The project will therefore consider providing support to addicts in order to address the negative impacts that addictions can have on the mental health situation of the refugees. Recruitment of a specialized mental health care worker to assist the most problematic mental health patients at camp level. A team of 3-4 persons will be created that will work for the camp level cases under the guidance of the mental healthcare worker (therapeutic treatment, awareness building). Creation of mobile mental health care team (doctor in psychiatry and nurse) in collaboration with Ministry of Health. This team will make regular visits to the camps and regional mental health care unit. Provision of necessary medicines for mental health patients. Income generating activities should be crated to assist mental health patients in integrating in "normal" life. The implementation of these recommendations will be carried out in phases with some components being implemented under an UNHCER project agreement and other aspects being implemented directly by LWF/WS through its ACT Appeal, while other aspects will be implemented directly by the Guinea government through the Ministry of Health. Through ACT/LWF appeal it is hoped to secure funds for supporting the N'zerekore hospital, building 3 recreational centers for metal care, one in each camp. The population in the refugee camps had fled to Guinea after attacks on their homes and villages during the civil war in Liberia and Sierra Leone. Part of the existing refugee population was repatriated to Liberia in the late nineties after almost 10 years as refugees in Guinea. In 2000 internal fighting again erupted and forced the civil population to flee the country. Reconstructed homes and farmland were again lost. Rebel groups attacked also towns and villages on the Guinean side of the border, forcing both refugees and the civilian population into displacement. Among the refugees that did not find it possible to repatriate to Liberia in 1998 some had established themselves in the old camps close to the border. These refugees have now been relocated to camps at a safer distance from the border. According to UNHCR registrations the refugee population in N'zerekore area is expected to be approximately 50,000 in camps in 2002. Studies done by WHO show that 10 % of the overall camp population suffer from pathological psychiatric illnesses. The present refugee population in the camps have experienced violent attacks on their homes, repeated displacement, loss of close family members, all extremely traumatizing situations and in addition no hope for an immediate improvement of their future. With careful estimates it is foreseen that 8,000 persons living within the camps are in need of specific treatment for mental health problems. Guinea has only one hospital with a psychiatric ward and medical personnel specialized in psychiatry - Donka Hospital in Conakry, more that 1,000 km from N'zerekore. In the region with the highest refugee population there is no hospital that can receive psychiatric patients for treatment. In collaboration with the Ministry of Health, UNHCR and the support of LWF/DWS the hospital in N'zerekore will be strengthened with experienced personnel in mental health care from Donka Hospital. An ambulating team will be established for regular visits to the camps. The team will be responsible for diagnostics, hospital referrals and medication management. In each camp LWF will construct and establish a center that will house the mental health and trauma healing activities. A camp based team will have special responsibility to follow up on refugees with mental health problems and their families on daily basis. Micro Projects and skill development * income-generating activities Refugees' skill development and income generating activities have been identified at several occasions as important by the refugees themselves as well as by UNHCR. Refugees, especially women and youth, have complained that there are not many opportunities in the camps for them to develop themselves. They are often idle, and feel that they are wasting their time in this way, while they could be involved in useful and productive activities instead. A minimum level of skills training and support is needed to get them on the right track for this. Skills development and promotion of income generating activities have also become a priority for the UHHCR. It is increasingly more difficult to get sufficient funds to support the refugees, it is therefore important that the refugees are assisted through training in taking as much as possible care of themselves. Providing them with the means to be productive and generate some income is one way of assisting a level of self-reliance. In this way, the limited aid available can be targeted to the most vulnerable groups and to emergency situations. Moreover, the LWF/ACT mental health care mission, which was conducted in September 2001, recommended that skills development and income generating activities are of crucial importance for giving refugees with mental health problems a means to be integrated in normal life. The LWF/ACT program therefore plans to develop the refugee skills development and income-generating component for its year 2002 program. UNHCR has already expressed its wish to collaborate with the program on these issues. The program will operate an income-generating scheme and training will be given in a variety of skills. At the end of the training period, items that have been produced in large quantities will be sold to fund materials needed for the next training session. Examples for activities are; soap making, tie dyeing, carpentry, embroidery, weaving, blacksmithing, hairdressing, crocheting, baking, arts and crafts, tailoring, bennimix baby food making, and cane work. Other training, for non-income generating activities, such as a literacy program and sports training will also be developed. Each training project will run for about 6 months with groups of 30 trainees and 2 trainers. Each group will get a starting amount of approximately USD 500 to 2,000 depending on the nature of the activities. A distribution outlet will be developed for each training project, which will identify a guaranteed re-investment amount to continue the income generating activities. Agriculture, environmental rehabilitation and local community projects. The huge concentration of refugees has a dramatic impact on the environment. The high demand for cooking fuel by refugees puts an enormous strain on the immediate environment of the 3 refugees camps. Large tracks of vegetation have been cut down both for construction of shelters and wood for cooking. Reforestation will be carried out through the planting of trees on the basis of food-for-work to be undertaken by refugees. At the same time, fuel saving cooking equipment will be distributed to refugees per family heads. These fuel-efficient stoves will be designed and manufactured locally using appropriate technology. The introduction and usage of these stoves will lessen the demand for cooking wood. LWF-Mauritania will provide technical assistance for the environmental sensitization and reforestation component. A review/assessment mission for environmental and community projects in refugee-impacted areas was conducted from 24 August to 3 September 2001 with staff of LWF Mauritania and the DNEF (Directorat National Eaux et Foręts). Main conclusions of the review and assessment mission for environmental and community projects were: There is an urgent need to undertake activities for and with the population living in the direct vicinity of refugee camps, as many of these sites have seen a significant level of environmental degradation due to the presence of large numbers of refugees. This has had an adverse impact on the environmental, economic and social living conditions of the host population. To address these issues, this mission proposed activities in three sectors: - Food security and poverty control - Environmental protection and rehabilitation - Training and exchange. In addition to the above, the need has been identified to get involved with rehabilitation and reconstruction of infrastructure related damage in the Gueckedou area. This area was severely damaged during the recent fighting in 2000/2001. The program plans the reconstruction and repair of schools, health posts and water systems. For the environmental protection and local community assistance component, the following activities are proposed: For the food security and poverty control component: Integrated management and development, as a pilot scheme, of 20 hectares of swamp development and hillsides for rice plantation and agro-forestry. Promotion of income generating activities; support to vegetable gardening village shops, soap production dyeing, restaurants, sewing, carpentry. Women's groups and youth will be targeted in particular, and will be provided with the necessary equipment and revolving funds. Village committees will be trained to manage co-operatives and revolving funds. Introduction and promotion of multi-functional banks, including revolving funds. 3 such banks will be introduced as a pilot scheme. For environmental protection and rehabilitation: This aspect of the project assistance will be carried out under the project agreement with UNHCR and will consists of the following elements: Promotion of agro-forestry at camp level and in the direct vicinity. This promotion will take place by promotion of consolidation and intensification of introducing improved palm trees, grafted Kola trees, grafted avocado, mangos and bananas. A plantation with 7,400 plants will be developed for this. Maintenance and rehabilitation of 102 hectares of existing reforestation sites near refugee camps in Prefectures of Macenta, N'zerekore, Yomou, Beyla, and Lola. This activity will be reinforced by tree marking of full-grown trees in areas with 5 km radius around the camps. Support to the establishment of 3 village level tree nurseries for the supply of plants to population living around the camps. Promotion and distribution of improved stoves. Sensitizing and demonstration campaigns will be organized for this purpose. Also, training of trainers' workshops will be conducted for this purpose. Individual households will be assisted in the fabrication of improved stoves. Intervention zone for the support of local community projects: In the current phase, the program will target 3 Prefectures in the N'zerekore region; N'zerekore, Macenta, and Yomou. The identification of villages that will benefit from these activities will be done in a participatory way, and following clear criteria. Activities in collaboration with UNHCR: LWF/ACT will continue implementing refugee assistance activities through an agreement with UNHCR. This collaboration will have the following components: Food distribution and monitoring in two camps (and probably two more new camps) Environmental protection/reforestation through the DNEF (Guinean Forestry Department) Trauma healing and peace building Agriculture activities Distribution of construction materials. Generally UHNCR finances part of these activities and LWF/ACT contributes to the same programs. Therefore, one can say that all these activities are implemented through a partnership agreement with contributions for all components from both UNHCR as well as LWF/ACT. This appeal targets the LWF/ACT contribution for the activities. Repatriation of refugees LWF/DWS is prepared to assist in the repatriation and reintegration of Sierra Leonian and Liberian refugees. Whereas repatriation of refugees to Sierra Leone is now ongoing on a small scale, it is expected that large contingents of people will return once safe corridors are secured. The program will contribute to this process by renting trucks for a limited period if required. Non-food items Non-food items including blankets, used clothes, health kits and cooking utensils will be secured by LWF for distribution to refugees. LWR donated Non food commodities will be used for this purpose, and additional items like cooking utensils will be donated or purchased through UNHCR assistance program to address the overall needs for such non food items at household level. Transition from emergency A transition from the emergency to rehabilitation has already started for the more settled camps like Kouankan but the other camps where ACT/LWF is or will intervene are still in an emergency phase. LWF/DWS is prepared to contribute to repatriation and reintegration of refugees in their respective home countries. In light of the LWF/DWS presence in both Sierra Leone and Liberia, a later rehabilitation/construction project for the returnees would be considered. The activities as proposed above in the previous ACT appeal (AFGN-21) will continue but have to be extended to Kouankan extension and the newly to be established Lainé camp as well as to the village population. For these interventions additional staff has to be hired and trained to offer adequate services to the target population. Additional equipment and supplies will be needed according to the budget proposed. In particular the logistic support has to be improved considerably to ensure timely and successful implementation of activities envisaged (see also budget for administration and support of departments). With regard to the sector of agriculture 300 beneficiaries will be identified to develop 40 ha of swamp and to cultivate vegetables around their houses, for the latter, the surface provided will be 200 m˛ / beneficiary. UNHCR will give financial support for the mental health component and food basket monitoring, however, UNHCR funds will only cover part of the expenses. Therefore additional contribution for staff project inputs and logistic support is integrated into the budget plan. UNHCR has asked for support concerning the water supply for Lainé camp. Four boreholes (forages) and submersible pumps are budgeted, as well as staff to monitor the implementation phase. ACF (Action contre la Faim / Action against Hunger) will provide heavy equipment (drill) and consultancy. In the field of income generating activities and adult literacy no additional funds are requested in the framework of this appeal as these interventions are not listed as first priority activities in emergency situation. However, it would be desirable to start these activities ASAP. Detailed budget and work plans have already been established by the LWF/ACT Guinean team. Non-Food-Items (NFI) will be delivered through LWR, Baltimore. Mats, buckets and cooking utensils are listed in the budget, as these items are not comprised in the LWR package. ADMINISTRATION, FINANCE, MONITORING & REPORTING Administration Two offices, one in Conakry and a field office located in N'zerekore are responsible for the implementation of activities under this Appeal. An expatriate Program Co-ordinator is responsible for co-ordinating the project activities in Guinea. A Field Co-ordinator supervises local operations in the area of N'zerekore. The LWF/DWS Mauritania Program will provide overall co-ordination for the Guinean operations. As LWF/DWS is already present in the neighboring countries Sierra Leone and Liberia an intervention on a regional scope in response to the current crisis would be desirable if additional measures beyond the current appeal become necessary. The LWF/DWS Program Representative in Mauritania assumes overall co-ordination responsibility for the implementation of this Appeal. Finance LWF's financial systems and controls are based on procedures that are consistent with internationally accepted principles. Narrative and financial reports will be sent to ACT office in Geneva as per the schedule and the Appeals financial report will be subjected to both internal and external audit and the result submitted to ACT. The expatriate Project Coordinator in Guinea, assisted by a Finance Officer, will be responsible for the project finance management and controls in consultation with the Representative of the Mauritania Program. Regular reports ands as required by ACT guidelines will be made and submitted to the Finance Office of the Mauritania Program before submission to LWF/DWS Geneva. Monitoring Monitoring and Evaluation procedures, that will report and analyze on quantity and quality of the assistance delivered will be put into place for all major components implemented under this appeal. Monitoring staff will be appointed to ensure that the delivery of assistance under this ACT appeal adheres to Sphere standards. A second level of monitoring will be carried out from the office of the LWF/DWS Representative in Mauritania. This will be done once every two months. IMPLEMENTATION TIMETABLE January to 31 December 2002 CO-ORDINATION LWF/DWS is the lead agency for this project. Activities in this appeal will be implemented in close collaboration with other ACT partners. A close collaboration with UNHCR as the lead agency in the region is an essential precondition for the operation. The basis for this co-ordination will be through the regular attendance of the UN/NGO meetings that will facilitate the sharing of information of activities occurring in the field. This co-ordination is necessary to avoid the duplication of activities and maximize the use of limited resources and therefore ensure that refugees who are not adequately covered are provided the needed assistance. LWF/DWS will ensure the visibility of ACT and of all partners contributing to the appeal. BUDGET INCOME US$ Balance brought forward from 2001 FinnChurchAid 49,072 GNC/HA Deutscher Hauptausschauss 4,337 ACT Appeal AFGN-11 13,858 Sub total 67,267 Income from ACT Network Diakonisches Werk 129,961 Norwegian Church Aid/MFA 251,919 Norwegian Church Aid/MFA 32,090 Sub total 413,970 Income from UN Agencies UNHCR 392,950 UNICEF 29,500 Sub total 422,450 TOTAL INCOME 903,687 Description Unit Type No. Units Unit Cost Rev Budget US$ 8 Oct Orig Budget US$ 1 March Expend. US$ to 30-06-2002 EXPENDITURE UNITED NATIONS INTERNATIONAL CHILDRENS EDUCATION FUND ( UNICEF COMPONENT) Mental Health & Phycosocial Centers Materials and construction of recreation centres Centres 3 7,667 23,000 23,000 Rental of Vehicle Month 2 3,250 6,500 6,500 Sub Total 29,500 29,500 - UNITED NATIONS HIGH COMMISSIONER FOR REFUGEES (UNHCR COMPONENT) Food Basket Monitoring Month 12 1,999 23,987 23,988 Community Services, Trauma Healing Month 12 6,430 77,164 77,164 Adult Literacy Month 12 3,020 36,240 36,240 Agriculture Month 12 10,592 127,106 127,107 Forestry Month 12 4,002 48,018 48,015 Income Generating Activities Month 12 2,002 24,023 24,023 Agency Operation support Month 12 4,700 56,399 56,399 Sub Total 392,936 392,936 - - ACT GUINEA PROJECT ACT ACTIVITIES Agriculture Project Vegetable seeds (30g/person x 300 beneficiaries) kg 9 155 1,399 Other Seeds ( groundnuts, beans, cassava,potatoes, etc Rice Seed 5 hectares - 2,400 - Other Seeds ( groundnuts, beans, cassava, potatoes, etc - 6,110 1 Cassva cuttings 10 ha 2000/ha ha 10 155 1,554 - Sweet potatoes cuttings 10 ha ha 10 78 778 - Groundnuts seeds 10 ha ha 10 39 389 - Beans seeds 10 ha ha 10 39 389 - Swamp Development Swamp development (Kounkan 15hectares) ha - - - 9,585 48 Swamp development (Kola 10 hectares) ha - - - 6,390 - Swamp development (40ha laine ) ha 40 639 25,560 - Indicative sign boards each 30 78 2,332 - Garden and ground preparation ha 5 186 929 - Training Training workshops Unit 1 800 800 - Agricultural Tools and Equipment Jerry cans Unit 300 13 3,990 - Raincoats and boots Unit 10 16 156 - Shovels Unit 300 3 777 - Fertilizers and Insecticides Insecticides and fungicides kg 50 13 648 - Fertiizers ton 10 415 4,145 - Logistics Motorbike running costs and general repairs Month 12 188 2,255 - Motorbike Insurance for 6 bikes each 6 350 2,100 - Fuel (@1,500fgi x40L x 12 months x 3 motorbikes) Month 12 82 979 - Oil (@10L x 2,000fgi x 12 months x 3 motorbikes) Month 12 31 366 - Description Unit Type No. Units Unit Cost Rev Budget US$ 8 Oct Orig Budget US$ 1 March Expend. US$ to 30-06-2002 Staff Support costs Assistant Coordinator 1 person @ 450,000 fgi/month for 6 months month 6 234 1,404 - Agricultural Supervisor 1 person @ 400,000 fgi/month for 6 months month 6 210 1,260 - Animator for Kola, 4 persons @ 75,000 each fgi/month month 24 156 3,744 2,526 2,394 Animator 12 persons: 8Kouankan 4Kola @200,000 fgi/month month 72 26 1,865 2,526 2,285 Casual Labourers 4 persons @ 110,000 fgi/month each month 24 57 1,368 - Guards 2 persons @ 90,000 fgi/month each month 12 47 560 - Staff benefits 28% of local salaries month 12 205 2,454 - Per Diem ( 15,000 fgi X 5days 3 persons month 18 39 700 - Sub Total 62,900 29,537 4,727 Trauma Healing, Peace Building and Mental Health Health Care Centres Support to N'Zerekore hospital 1 unit support for 12 months Unit 12 600 7,200 6,316 3,271 Essentials medications 1,930,000 fgi / month for six months Unit 6 3,140 18,840 5,421 9,064 Mental Health & Phycosocial Centers Building Materials & Construction 3 recreation centers each 3 3,158 9,474 9,474 9,132 Furniture for 3 Centers each 3 263 789 789 668 Recreation materials for 3 Mental Health Care Centers each 3 1,579 4,737 4,737 432 Consultancy fees - mental health Month 3 1,500 4,500 5,395 590 Consultants - accommodation and meals Month 3 1,500 4,500 5,526 1,095 Domestic Travels - Consultants trips 14 250 3,500 1,658 2,250 Stationery and other office supplies Unit - 2,842 927 Staff Support costs Pyschosocial Animators 3 persons KK Extension Camp Month 18 26 466 - Pyscho-social Animators 6 persons Laine Camp Month 36 26 934 - Trauma Healing Animators 2 persons KK camp extension Month 12 26 311 - Trauma Healing Animators 3 persons Laine camp Month 18 26 467 - Data Processor 1 person Month 6 180 1,080 - Office Assistant 1 person Month 6 105 630 - Staff benefits -28% of local salaries month 12 180 2,160 - Logistics - Motorbike running costs and general repairs Month 12 188 2,255 1,895 1,436 Fuel (@1,500fgi x40L x 12 months x 3 motorbikes) Month 12 82 2,937 1,137 92 Oil (@10L x 2,000fgi x 12 months x 3 motorbikes) Month 12 31 1,099 379 42 Per Diem (12,000 fgi x 20 days x 12 mths x 8 pers) Month 12 126 12,126 12,126 280 Peace Building & Trauma Healing in the Camps Workshops ( 270 persons x 5,000 fgi x 3 w/shops) person 270 3 2,130 2,130 1,139 Documentary and Film Production each 1 9,000 9,000 - - Training Materials for 3 workshops each 3 500 1,500 1,065 367 Food and refreshment for participants ( 6,000 fgi x270 persons x3 w/shops) person 270 3 2,552 2,552 657 Description Unit Type No. Units Unit Cost Rev Budget US$ 8 Oct Orig Budget US$ 1 March Expend. US$ to 30-06-2002 Workshop facilitators ( 20,000 fgi x18 days per w/shop x 3 pers) - 1,705 776 Sub-total 93,186 65,146 32,217 Micro Project and Skills Training Loans/grants for 50groups(KK30, KL20 @ 1,000,000fgi/group) each 50 526 26,300 26,300 13,799 Micro Project Officer, 1 person month 12 263 3,158 3,158 228 Monitoring & Evaluation Officers (2) KK-1, KL-1 month 24 158 3,789 3,789 1,180 Business Extension Agent, 3 persons,KK-2,KL-1 month 36 150 5,400 3,789 3,659 Staff benefits -28% of local salaries month 12 180 2,160 3,006 359 Sub Total 40,807 40,042 19,225 Water Development at Koukan and Laine Camps Well/borehole drilling each 4 8,950 35,800 - Pumps units 4 1,820 7,280 - Well maintenance month 6 100 600 - Other well/borehole materials and inputs month 6 50 300 - Staff Support costs - Well /borehole drilling supervisor (1) six mths month 6 150 900 - Animators (2) six months @ 140,000 fgi/month month 12 35 420 - Staff benefits -28% of local salaries month 6 50 300 - Per diem 3 pers x 20,000 fgi/5days/monthx 3 mths month 3 155 466 - Sub Total 46,066 - - Food Basket and Post Distribution Monitoring Supervisor 1 person for 6 months month 6 220 1,320 - Food Basket monitors 6 persons 2 for each camp month 36 80 2,880 - Data entry clerk 1 person for 6 months month 6 150 900 - Casual Workers 5 for 10 days/month x 6months month 6 50 300 - Staff benefits -28% of local salaries month 6 200 1,200 - Per diem 2 pers x 20,000 fgi/5days/monthx 3 mths month 12 155 1,864 - Sub Total 8,464 - - Non Food Items Buckets Units 2,500 2 5,825 - Cooking sets and utencils Units 1,250 7 8,125 - Mats Units 2,500 2 5,825 - Casual Workers 10 for 20 days/month x 3months month 30 75 2,250 - Transport/Distribution costs month 3 1,000 3,000 - Per diem 2 pers x 15,000 fgi/20days/mth x 3 mths month 6 155 933 - Sub Total 25,958 - - Local Community Projects Support to 3 Community Project each 2 14,105 28,211 42,316 4,840 Community Project Officer, 1 person month 12 184 2,211 2,211 - Community Project Supervisor, 2 pers 12 months month 24 79 1,895 1,895 - Staff benefits - 28% of local salaries month 12 96 1,152 - 130 Per Diem (15,000 x 5 days x 12 mths x 4 persons) month 12 39 1,895 1,895 1,368 Sub-total 35,363 48,317 6,337 Sub-total - Direct Assistance 312,744 183,043 62,507 Description Unit Type No. Units Unit Cost Rev Budget US$ 8 Oct Orig Budget US$ 1 March Expend. US$ to 30-06-2002 TRANSP., STORAGE, WAREHOUSING, HANDLING Clearance & Handling (vehicle & donated commodities ) Unit 3 2,000 6,000 2,000 5,219 International air freight and insurance Unit 1 1,000 1,000 2,000 647 Second hand clothes container - Clearance & Handling Unit 3 1,500 4,500 1,000 3,620 Truck rental & related costs (2 trucks rented 4 mths ) Unit - - - 16,000 - Vehicle expenses (2 vehicles running 12 months ) month 12 539 6,480 16,800 2,854 Warehouse rent (2 ) for 12 months ) month 12 158 3,792 3,792 - Warehouse managers (2) 1 for each camps month 12 237 5,688 5,688 632 Warehouse salaries - (4 staff x 2 camps x 12 mths) month 48 105 10,080 10,080 1,274 Drivers -( 4 staff x 2 campsx 12 months ) month 48 150 14,400 12,960 1,017 Guards - ( 6 staff x 2 camps x12 months ) month 72 66 9,504 9,504 89 Staff benefits - 28% of local salaries month 12 892 10,705 - 844 Casuals - loading and unloading month 12 300 3,600 600 540 Total - Transport, Storage, Warehousing, Handling 75,749 80,424 16,736 Capital Purchases Motor bike for Nzerekore each 6 3,200 19,200 11,053 4,390 LandCruiser for Nzerekore each 1 35,000 35,000 - Toyota Hilux Double Cab for Conakry each 1 25,000 25,000 - Second Hand Vehicle - 5,500 Bicycle for Nzerekore each 6 120 720 - Computer Laptop and Printer for Nzerekore set 2 3,000 6,000 3,000 3,312 Digital Camera set 1 700 700 - 1 Computer, 1 Printer & 1 Photo copier for Nzerekore set 3 3,000 9,000 4,211 8,175 Office Furniture for Nzerekore set 1 756 756 756 382 Furniture for transit house for Conakry set 1 800 800 800 3,544 Total - Capital Purchases 97,176 25,320 19,803 PERSONNEL, ADMIN, OPERATIONS & SUPPORT Salaries and Benefits - N' Zerekore Office Field Coordinator, 1 person month 12 1,800 21,600 18,000 9,097 Administrator/Finance Officer 1 person month 12 500 6,000 6,000 8,372 Accountant, 1 person month 12 316 3,789 3,789 699 Administrative Assistant/Data Processor, 1 person month 12 316 3,789 3,789 3,223 Logistician, 1 person month 12 237 2,842 2,842 363 Warehouse Manager, 1 person month 12 237 2,842 2,842 788 Radio Operator, 1 person month 12 132 1,579 1,579 1,783 Guards, 7 ((warehouse and office) month 84 66 5,526 5,526 716 Caretaker, 2 persons month 24 53 1,263 1,263 125 Staff benefits -28% of local salaries month 12 645 7,736 7,736 3,797 Travel Travel domestic and regional trips 6 1,500 9,000 2,842 5,648 International travels trips 2 2,400 4,800 4,800 4,817 Accommodation visitors and others month 12 400 4,800 2,400 1,759 Office Expenses Office Rentals month 12 350 4,200 3,240 1,402 Bank charges and commission month 12 140 1,680 1,579 112 Water & Electricity month 12 158 1,895 1,895 816 Office Maintenace/Repairs cost month 12 105 1,263 1,263 713 Generator fuel & Repairs month 12 132 1,579 1,579 589 Office Equipment, Repairs & Maintenance month 12 211 2,526 2,526 886 Description Unit Type No. Units Unit Cost Rev Budget US$ 8 Oct Orig Budget US$ 1 March Expend. US$ to 30-06-2002 Stationery and supplies month 12 840 10,080 3,158 7,330 Accomm/House Rental for Prog Co-ordinator month 12 250 3,000 4,800 1,538 Furniture for Prog.Co-ordinator' residence month 12 300 3,600 2,400 3,077 House Repairs & Maintenance month 12 100 1,200 1,200 1,335 Vehicle Expenses Vehicle running cost month 12 250 3,000 1,579 283 Vehicle Repairs & Maintenance month 12 400 4,800 1,263 94 Vehicle insurance 1 landcuriser Lumpsum 1 1,200 1,200 - - Communications Telephone, Fax & E-mail month 12 263 3,158 3,158 1,843 Total - N'Zerekore Office 118,746 93,048 61,205 Salaries and Benefits - Conakry Office Programme Coordinator 1 person for 6 months month 6 5,500 33,000 - - Liaison Officer 1 person month 12 250 3,000 2,842 19,699 Book keeper/Secretary, 1 person month 12 200 2,400 13,263 190 Driver 1 person month 12 150 1,800 2,526 - Guards, 2 persons for 12 months month 24 68 1,642 1,642 1,006 Caretaker, 1 person month 12 53 632 632 357 Staff Benefits-28% of national staff salaries month 12 179 2,148 2,148 4,946 Office Expenses Office Rent month 12 650 7,800 6,316 4,812 Bank Charges and commission month 12 150 1,800 1,053 485 Office Supplies & Stationery month 12 680 8,160 2,632 5,067 Subscriptions, Magazines, advertising etc month 6 100 600 - - Accomodation and meals for visitors month 12 400 4,800 2,400 2,003 Water and Electricity month 12 340 4,080 2,632 2,297 Communications Telephone, fax and e-mail month 12 450 5,400 2,520 1,872 Vehicle Expenses Fuel and oil for 9 months from march 2002 month 9 150 1,350 1,350 663 Vehicle Repairs & Maint - 3 major service/annum month 3 400 1,200 1,200 115 Vehicle Insurance Unit 1 3,500 3,500 1,000 3,435 Total - Conakry Office 83,312 44,156 46,945 Nouakchott Office Representative - 15% month 12 4,000 7,200 7,200 4,184 Finance Manager - 30% month 12 3,000 10,800 10,800 3,352 Telephone, fax, email - 25% month 12 1,250 3,750 3,000 979 Office supplies - 15% month 12 150 270 270 819 Audit Fees unit 1 3,000 3,000 3,000 - Total - Nouakchott Office 25,020 24,270 9,335 TOTAL BUDGET EXPENDITURE 1,135,183 872,696 216,531 Less Income 903,687 BALANCE REQUESTED FROM ACT NETWORK 231,496 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - Action by Churches Together (ACT) is a worldwide alliance of churches and their related agencies, meeting human need through co-ordinated emergency response. The ACT Coordinating Office is based with the World Council of Churches (WCC) and the Lutheran World Federation (LWF) in Switzerland. - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - Ecumenical Centre Phone: ++41-22-791.60.33 150, route de Ferney Fax: ++41-22-791.65.06 P.O. Box 2100 E-Mail: act@wcc-coe.org 1211 Geneva 2 Telex: 415 730 OIK CH Switzerland http://www.act-intl.org distributed by - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - Center for International Disaster Information Volunteers in Technical Assistance web: www.cidi.org listserv: www.cidi.org/listsub.htm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - comments/suggestions/requests to incident@cidi.org